Prevest Denpro Limited (BOM:543363)
560.00
-19.95 (-3.44%)
At close: Aug 28, 2025
Prevest Denpro Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2021 |
Operating Revenue | 654.39 | 630.28 | 564.29 | 498.54 | 381.11 | 284.76 | Upgrade |
Other Revenue | - | - | -0 | - | - | 1.77 | Upgrade |
654.39 | 630.28 | 564.29 | 498.54 | 381.11 | 286.53 | Upgrade | |
Revenue Growth (YoY) | 16.05% | 11.70% | 13.19% | 30.81% | 33.01% | 24.63% | Upgrade |
Cost of Revenue | 129.98 | 130.86 | 141.1 | 128.87 | 102.57 | 86.41 | Upgrade |
Gross Profit | 524.41 | 499.42 | 423.19 | 369.67 | 278.54 | 200.12 | Upgrade |
Selling, General & Admin | 117.26 | 158.07 | 124.95 | 104.92 | 75.38 | 54.56 | Upgrade |
Other Operating Expenses | 178.31 | 120.46 | 99.77 | 68.64 | 52.59 | 53.98 | Upgrade |
Operating Expenses | 314.74 | 297.57 | 237.48 | 180.31 | 133.22 | 113.26 | Upgrade |
Operating Income | 209.67 | 201.85 | 185.71 | 189.36 | 145.32 | 86.87 | Upgrade |
Interest Expense | - | - | - | - | -1.04 | -1.87 | Upgrade |
Interest & Investment Income | - | 36.81 | 25.35 | 16.16 | 13.16 | 5.13 | Upgrade |
Currency Exchange Gain (Loss) | - | 3.09 | 3.25 | 4.01 | 2.98 | 1.93 | Upgrade |
Other Non Operating Income (Expenses) | 43.68 | 0.76 | 0.02 | 0.02 | 0.01 | 1.29 | Upgrade |
EBT Excluding Unusual Items | 253.35 | 242.51 | 214.32 | 209.55 | 160.43 | 93.34 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.09 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -0.02 | - | 0.02 | - | 0.01 | Upgrade |
Pretax Income | 253.35 | 242.5 | 214.32 | 209.57 | 160.52 | 93.35 | Upgrade |
Income Tax Expense | 64.47 | 60.95 | 52.95 | 52.47 | 44.83 | 21.29 | Upgrade |
Net Income | 188.88 | 181.55 | 161.37 | 157.1 | 115.69 | 72.07 | Upgrade |
Net Income to Common | 188.88 | 181.55 | 161.37 | 157.1 | 115.69 | 72.07 | Upgrade |
Net Income Growth | 20.11% | 12.51% | 2.72% | 35.80% | 60.53% | 43.50% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 9 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 9 | Upgrade |
Shares Change (YoY) | 0.04% | - | 0.03% | - | 35.82% | - | Upgrade |
EPS (Basic) | 15.74 | 15.13 | 13.44 | 13.09 | 9.64 | 8.16 | Upgrade |
EPS (Diluted) | 15.74 | 15.13 | 13.44 | 13.09 | 9.64 | 8.16 | Upgrade |
EPS Growth | 20.06% | 12.51% | 2.69% | 35.80% | 18.19% | 43.50% | Upgrade |
Free Cash Flow | - | 128.49 | 78.93 | -28.61 | 20.71 | 65.25 | Upgrade |
Free Cash Flow Per Share | - | 10.71 | 6.58 | -2.38 | 1.73 | 7.38 | Upgrade |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | - | - | Upgrade |
Gross Margin | 80.14% | 79.24% | 75.00% | 74.15% | 73.09% | 69.84% | Upgrade |
Operating Margin | 32.04% | 32.03% | 32.91% | 37.98% | 38.13% | 30.32% | Upgrade |
Profit Margin | 28.86% | 28.80% | 28.60% | 31.51% | 30.35% | 25.15% | Upgrade |
Free Cash Flow Margin | - | 20.39% | 13.99% | -5.74% | 5.44% | 22.77% | Upgrade |
EBITDA | 230.27 | 220.88 | 198.47 | 196.11 | 150.56 | 91.59 | Upgrade |
EBITDA Margin | 35.19% | 35.05% | 35.17% | 39.34% | 39.51% | 31.96% | Upgrade |
D&A For EBITDA | 20.6 | 19.03 | 12.76 | 6.75 | 5.24 | 4.72 | Upgrade |
EBIT | 209.67 | 201.85 | 185.71 | 189.36 | 145.32 | 86.87 | Upgrade |
EBIT Margin | 32.04% | 32.03% | 32.91% | 37.98% | 38.13% | 30.32% | Upgrade |
Effective Tax Rate | 25.45% | 25.13% | 24.71% | 25.04% | 27.93% | 22.80% | Upgrade |
Revenue as Reported | 698.07 | 670.94 | 592.91 | 518.88 | 397.35 | 295.14 | Upgrade |
Advertising Expenses | - | 44 | 25.59 | 22.48 | 9.64 | 6.25 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.