Prevest Denpro Limited (BOM:543363)
India
· Delayed Price · Currency is INR 512.00
-5.55 (-1.07%)
At close: Apr 24, 2025
Prevest Denpro Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Operating Revenue | 608.08 | 564.29 | 498.54 | 381.11 | 284.76 | 227.69 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | 1.77 | 2.21 | Upgrade
|
| Revenue | 608.08 | 564.29 | 498.54 | 381.11 | 286.53 | 229.91 | Upgrade
|
| Revenue Growth (YoY) | 12.68% | 13.19% | 30.81% | 33.01% | 24.63% | 18.32% | Upgrade
|
| Cost of Revenue | 139.83 | 141.1 | 128.87 | 102.57 | 86.41 | 72.96 | Upgrade
|
| Gross Profit | 468.25 | 423.19 | 369.67 | 278.54 | 200.12 | 156.95 | Upgrade
|
| Selling, General & Admin | 136.48 | 124.95 | 104.92 | 75.38 | 54.56 | 47.37 | Upgrade
|
| Other Operating Expenses | 116.43 | 99.77 | 68.64 | 52.59 | 53.98 | 45.72 | Upgrade
|
| Operating Expenses | 271.83 | 237.48 | 180.31 | 133.22 | 113.26 | 97.48 | Upgrade
|
| Operating Income | 196.43 | 185.71 | 189.36 | 145.32 | 86.87 | 59.47 | Upgrade
|
| Interest Expense | - | - | - | -1.04 | -1.87 | -1.76 | Upgrade
|
| Interest & Investment Income | 25.35 | 25.35 | 16.16 | 13.16 | 5.13 | 4.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.25 | 3.25 | 4.01 | 2.98 | 1.93 | 0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.71 | 0.02 | 0.02 | 0.01 | 1.29 | - | Upgrade
|
| EBT Excluding Unusual Items | 234.73 | 214.32 | 209.55 | 160.43 | 93.34 | 62.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.09 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.02 | - | 0.01 | 0.15 | Upgrade
|
| Pretax Income | 234.73 | 214.32 | 209.57 | 160.52 | 93.35 | 62.77 | Upgrade
|
| Income Tax Expense | 56.86 | 52.95 | 52.47 | 44.83 | 21.29 | 12.55 | Upgrade
|
| Net Income | 177.87 | 161.37 | 157.1 | 115.69 | 72.07 | 50.22 | Upgrade
|
| Net Income to Common | 177.87 | 161.37 | 157.1 | 115.69 | 72.07 | 50.22 | Upgrade
|
| Net Income Growth | 7.99% | 2.72% | 35.80% | 60.53% | 43.50% | 67.75% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.03% | - | 35.82% | - | - | Upgrade
|
| EPS (Basic) | 14.81 | 13.44 | 13.09 | 9.64 | 8.16 | 5.68 | Upgrade
|
| EPS (Diluted) | 14.81 | 13.44 | 13.09 | 9.64 | 8.16 | 5.68 | Upgrade
|
| EPS Growth | 7.96% | 2.69% | 35.80% | 18.19% | 43.50% | 67.75% | Upgrade
|
| Free Cash Flow | - | 78.93 | -28.61 | 20.71 | 65.25 | 39.48 | Upgrade
|
| Free Cash Flow Per Share | - | 6.58 | -2.38 | 1.73 | 7.38 | 4.47 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | - | - | - | Upgrade
|
| Gross Margin | 77.00% | 75.00% | 74.15% | 73.09% | 69.84% | 68.27% | Upgrade
|
| Operating Margin | 32.30% | 32.91% | 37.98% | 38.13% | 30.32% | 25.87% | Upgrade
|
| Profit Margin | 29.25% | 28.60% | 31.51% | 30.35% | 25.15% | 21.84% | Upgrade
|
| Free Cash Flow Margin | - | 13.99% | -5.74% | 5.44% | 22.77% | 17.17% | Upgrade
|
| EBITDA | 213.7 | 198.47 | 196.11 | 150.56 | 91.59 | 63.87 | Upgrade
|
| EBITDA Margin | 35.14% | 35.17% | 39.34% | 39.51% | 31.96% | 27.78% | Upgrade
|
| D&A For EBITDA | 17.27 | 12.76 | 6.75 | 5.24 | 4.72 | 4.39 | Upgrade
|
| EBIT | 196.43 | 185.71 | 189.36 | 145.32 | 86.87 | 59.47 | Upgrade
|
| EBIT Margin | 32.30% | 32.91% | 37.98% | 38.13% | 30.32% | 25.87% | Upgrade
|
| Effective Tax Rate | 24.22% | 24.71% | 25.04% | 27.93% | 22.80% | 19.99% | Upgrade
|
| Revenue as Reported | 646.39 | 592.91 | 518.88 | 397.35 | 295.14 | 245.6 | Upgrade
|
| Advertising Expenses | - | 25.59 | 22.48 | 9.64 | 6.25 | 2.2 | Upgrade
|
Updated Feb 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.