Sapphire Foods India Limited (BOM:543397)
India · Delayed Price · Currency is INR 218.50
-1.75 (-0.79%)
At close: Feb 13, 2026
Sapphire Foods India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 30,444 | 28,819 | 25,943 | 22,656 | 17,216 | 10,196 |
Revenue Growth (YoY) | 8.64% | 11.09% | 14.51% | 31.60% | 68.84% | -23.93% |
Cost of Revenue | 14,542 | 13,584 | 12,118 | 10,801 | 8,366 | 5,300 |
Gross Profit | 15,902 | 15,234 | 13,825 | 11,854 | 8,850 | 4,896 |
Selling, General & Admin | 1,843 | 1,843 | 1,624 | 1,361 | 965.9 | 626.6 |
Other Operating Expenses | 9,506 | 8,624 | 7,582 | 6,194 | 4,822 | 3,013 |
Operating Expenses | 15,110 | 14,106 | 12,445 | 10,197 | 7,923 | 5,586 |
Operating Income | 792.47 | 1,128 | 1,381 | 1,657 | 926.85 | -689.07 |
Interest Expense | -1,210 | -1,112 | -1,000 | -861.28 | -776.5 | -748.72 |
Interest & Investment Income | 117.39 | 117.39 | 195.3 | 203.1 | 104.2 | 58.16 |
Currency Exchange Gain (Loss) | 6.96 | 6.96 | 23.6 | 27.36 | -11.85 | - |
Other Non Operating Income (Expenses) | 124.92 | 136.41 | 42.23 | 49.65 | 70.58 | 3.98 |
EBT Excluding Unusual Items | -168.4 | 277.23 | 641.55 | 1,076 | 313.28 | -1,376 |
Gain (Loss) on Sale of Assets | 5.24 | 5.24 | -6.86 | -15.2 | 3.24 | -9.29 |
Asset Writedown | - | - | - | - | - | -145.4 |
Other Unusual Items | -48.54 | -51.11 | 64.4 | 23.23 | 197.33 | 543.4 |
Pretax Income | -211.7 | 231.36 | 699.09 | 1,084 | 513.85 | -986.94 |
Income Tax Expense | -38.61 | 64.32 | 179.53 | -1,248 | 54 | 12.03 |
Earnings From Continuing Operations | -173.09 | 167.04 | 519.56 | 2,332 | 459.85 | -998.97 |
Minority Interest in Earnings | -2.58 | 25.49 | 8.53 | 1.69 | 4.75 | 14.34 |
Net Income | -175.67 | 192.53 | 528.09 | 2,334 | 464.6 | -984.63 |
Net Income to Common | -175.67 | 192.53 | 528.09 | 2,334 | 464.6 | -984.63 |
Net Income Growth | - | -63.54% | -77.37% | 402.28% | - | - |
Shares Outstanding (Basic) | 324 | 320 | 318 | 318 | 298 | 259 |
Shares Outstanding (Diluted) | 324 | 322 | 322 | 321 | 301 | 259 |
Shares Change (YoY) | 0.04% | 0.08% | 0.09% | 6.91% | 16.31% | 2.92% |
EPS (Basic) | -0.54 | 0.60 | 1.66 | 7.34 | 1.56 | -3.81 |
EPS (Diluted) | -0.54 | 0.60 | 1.64 | 7.26 | 1.54 | -3.81 |
EPS Growth | - | -63.41% | -77.40% | 370.08% | - | - |
Free Cash Flow | - | 2,431 | 637.68 | -23.32 | 1,096 | 800.92 |
Free Cash Flow Per Share | - | 7.55 | 1.98 | -0.07 | 3.65 | 3.10 |
Gross Margin | 52.23% | 52.86% | 53.29% | 52.32% | 51.41% | 48.02% |
Operating Margin | 2.60% | 3.92% | 5.32% | 7.32% | 5.38% | -6.76% |
Profit Margin | -0.58% | 0.67% | 2.04% | 10.30% | 2.70% | -9.66% |
Free Cash Flow Margin | - | 8.44% | 2.46% | -0.10% | 6.37% | 7.85% |
EBITDA | 2,989 | 3,128 | 3,117 | 2,999 | 2,018 | 253.17 |
EBITDA Margin | 9.82% | 10.85% | 12.02% | 13.23% | 11.72% | 2.48% |
D&A For EBITDA | 2,196 | 1,999 | 1,736 | 1,341 | 1,091 | 942.24 |
EBIT | 792.47 | 1,128 | 1,381 | 1,657 | 926.85 | -689.07 |
EBIT Margin | 2.60% | 3.92% | 5.32% | 7.32% | 5.38% | -6.76% |
Effective Tax Rate | - | 27.80% | 25.68% | - | 10.51% | - |
Revenue as Reported | 30,805 | 29,191 | 26,277 | 22,967 | 17,596 | 10,812 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.