DMR Engineering Limited (BOM:543410)
45.11
-2.39 (-5.03%)
At close: Dec 4, 2025
DMR Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| 145.78 | 115.1 | 70.21 | 43.77 | 35.35 | 24.07 | Upgrade | |
Revenue Growth (YoY) | 74.30% | 63.92% | 60.41% | 23.84% | 46.82% | 0.10% | Upgrade |
Cost of Revenue | 41.17 | 39.9 | 30.63 | 18.98 | 11.98 | 7.13 | Upgrade |
Gross Profit | 104.61 | 75.2 | 39.59 | 24.79 | 23.37 | 16.94 | Upgrade |
Selling, General & Admin | 0.4 | 0.4 | 0.44 | 0.14 | 0.24 | 0.02 | Upgrade |
Other Operating Expenses | 56.73 | 48.21 | 19.01 | 12.84 | 13.04 | 8.14 | Upgrade |
Operating Expenses | 60.57 | 51.24 | 21.77 | 14.91 | 14.33 | 8.86 | Upgrade |
Operating Income | 44.04 | 23.96 | 17.81 | 9.89 | 9.03 | 8.08 | Upgrade |
Interest Expense | -2.63 | -0.59 | -0.57 | - | -0.12 | -0.07 | Upgrade |
Interest & Investment Income | 2.58 | 2.58 | 1.47 | 0.72 | 0.34 | 0.25 | Upgrade |
Earnings From Equity Investments | -0.61 | - | -0.09 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.12 | -0.12 | -0.01 | - | -0.12 | -0.03 | Upgrade |
Other Non Operating Income (Expenses) | 0.38 | -0 | 0 | -0.39 | -0.03 | -0.02 | Upgrade |
EBT Excluding Unusual Items | 43.64 | 25.83 | 18.61 | 10.22 | 9.1 | 8.22 | Upgrade |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 1.95 | - | - | - | Upgrade |
Pretax Income | 43.71 | 25.9 | 20.56 | 10.22 | 9.1 | 8.22 | Upgrade |
Income Tax Expense | 10.85 | 6.24 | 5.23 | 2.52 | 2.24 | 2.14 | Upgrade |
Earnings From Continuing Operations | 32.86 | 19.66 | 15.33 | 7.7 | 6.87 | 6.08 | Upgrade |
Minority Interest in Earnings | -4.44 | -1.28 | - | - | - | - | Upgrade |
Net Income | 28.42 | 18.38 | 15.33 | 7.7 | 6.87 | 6.08 | Upgrade |
Net Income to Common | 28.42 | 18.38 | 15.33 | 7.7 | 6.87 | 6.08 | Upgrade |
Net Income Growth | 70.39% | 19.92% | 99.06% | 12.18% | 12.93% | 17.92% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 8 | 8 | Upgrade |
Shares Change (YoY) | 5.61% | 2.48% | 0.86% | 16.95% | 8.81% | -0.01% | Upgrade |
EPS (Basic) | 2.84 | 1.84 | 1.57 | 0.79 | 0.83 | 0.80 | Upgrade |
EPS (Diluted) | 2.84 | 1.83 | 1.57 | 0.79 | 0.83 | 0.80 | Upgrade |
EPS Growth | 61.25% | 16.93% | 97.37% | -3.87% | 3.55% | 17.97% | Upgrade |
Free Cash Flow | -13.48 | -9.55 | 7.02 | 1.71 | -10.43 | 2.18 | Upgrade |
Free Cash Flow Per Share | -1.35 | -0.95 | 0.72 | 0.18 | -1.26 | 0.29 | Upgrade |
Dividend Per Share | - | 0.050 | 0.046 | 0.042 | 0.038 | - | Upgrade |
Dividend Growth | - | 8.22% | 9.22% | 9.87% | - | - | Upgrade |
Gross Margin | 71.76% | 65.34% | 56.38% | 56.64% | 66.11% | 70.37% | Upgrade |
Operating Margin | 30.21% | 20.82% | 25.37% | 22.59% | 25.56% | 33.58% | Upgrade |
Profit Margin | 19.50% | 15.97% | 21.83% | 17.59% | 19.42% | 25.25% | Upgrade |
Free Cash Flow Margin | -9.25% | -8.30% | 10.00% | 3.90% | -29.50% | 9.04% | Upgrade |
EBITDA | 47.06 | 26.18 | 20.13 | 11.82 | 10.02 | 8.79 | Upgrade |
EBITDA Margin | 32.29% | 22.75% | 28.68% | 27.00% | 28.34% | 36.50% | Upgrade |
D&A For EBITDA | 3.03 | 2.22 | 2.32 | 1.93 | 0.98 | 0.7 | Upgrade |
EBIT | 44.04 | 23.96 | 17.81 | 9.89 | 9.03 | 8.08 | Upgrade |
EBIT Margin | 30.21% | 20.82% | 25.37% | 22.59% | 25.56% | 33.58% | Upgrade |
Effective Tax Rate | 24.81% | 24.08% | 25.45% | 24.65% | 24.58% | 26.00% | Upgrade |
Revenue as Reported | 149.53 | 118.47 | 73.64 | 44.67 | 35.7 | 24.33 | Upgrade |
Advertising Expenses | - | 0.4 | 0.44 | 0.14 | - | 0.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.