BOM:543412 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Investments in Debt Securities	-	59,783	46,321	45,113	40,076	27,838
Other Investments	-	117,244	106,483	87,647	72,356	39,495
Total Investments	-	178,984	154,909	133,921	113,734	68,367
Cash & Equivalents	-	6,684	4,446	3,094	5,635	18,790
Reinsurance Recoverable	-	519.6	393.1	0.03	2.2	7,930
Other Receivables	-	13,622	9,015	6,650	5,190	3,483
Separate Account Assets	-	334.7	343.2	279.9	222.73	154.12
Property, Plant & Equipment	-	1,288	1,156	686.07	641.86	702.46
Other Intangible Assets	-	561.1	595.5	427.29	529.43	287.21
Other Current Assets	-	2,341	3,239	1,514	1,417	1,083
Long-Term Deferred Tax Assets	-	3,512	3,582	5,689	7,767	4,213
Other Long-Term Assets	-	-	2,866	11,316	17,652	7,245
Total Assets	-	207,846	180,543	163,577	152,793	112,255
Accounts Payable	-	4,106	3,845	3,320	2,950	2,621
Accrued Expenses	-	8,410	7,493	6,095	5,055	3,167
Insurance & Annuity Liabilities	-	-	-	72,309	61,729	51,725
Unpaid Claims	-	14,992	9,239	8,695	9,618	8,742
Unearned Premiums	-	100,353	85,268	1,459	1,160	1,084
Reinsurance Payable	-	368.8	506.5	723.27	776.26	25.47
Long-Term Debt	-	4,700	4,700	4,700	7,200	2,500
Other Current Liabilities	-	3,539	1,971	7.39	52.58	3.73
Other Long-Term Liabilities	-	-	-	274.69	264.68	221.06
Total Liabilities	-	136,725	113,225	97,688	88,833	70,089
Common Stock	-	5,878	5,853	5,817	5,755	5,481
Additional Paid-In Capital	-	60,750	60,406	59,801	57,031	36,608
Retained Earnings	-	3,593	-	-	-	-
Comprehensive Income & Other	-	901.1	1,060	271.47	1,174	77
Shareholders' Equity	76,021	71,121	67,318	65,889	63,959	42,166
Total Liabilities & Equity	-	207,846	180,543	163,577	152,793	112,255
Filing Date Shares Outstanding	588.17	587.79	585.28	581.68	575.52	548.68
Total Common Shares Outstanding	588.17	587.79	585.28	581.68	575.52	548.09
Total Debt	4,700	4,700	4,700	4,700	7,200	2,500
Net Cash (Debt)	-2,207	1,984	-254.2	-1,606	-1,565	16,290
Net Cash Growth	-	-	-	-	-	350.70%
Net Cash Per Share	-3.71	3.34	-0.43	-2.70	-2.80	32.63
Book Value Per Share	129.30	121.00	115.02	113.27	111.13	76.93
Tangible Book Value	75,227	70,560	66,722	65,462	63,430	41,879
Tangible Book Value Per Share	127.95	120.04	114.00	112.54	110.21	76.41
Land	-	11.6	11.6	11.6	11.6	11.6
Buildings	-	65.2	65.2	65.17	65.17	65.17
Machinery	-	2,318	2,159	1,720	1,563	1,507
Construction In Progress	-	240.1	164.8	99.27	40.02	192.45

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.