Zodiac Energy Limited (BOM:543416)
India
· Delayed Price · Currency is INR 367.30
-9.15 (-2.43%)
At close: Apr 30, 2025
Zodiac Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 3,431 | 2,201 | 1,377 | 1,430 | 1,004 | 681.83 | Upgrade
|
| Revenue Growth (YoY) | 95.44% | 59.86% | -3.72% | 42.45% | 47.20% | 7.75% | Upgrade
|
| Cost of Revenue | 2,891 | 1,842 | 1,177 | 1,216 | 829.75 | 528.46 | Upgrade
|
| Gross Profit | 539.16 | 358.56 | 199.96 | 213.36 | 173.94 | 153.37 | Upgrade
|
| Selling, General & Admin | 94.84 | 68.22 | 52.29 | 61.61 | 59.15 | 42.21 | Upgrade
|
| Other Operating Expenses | 160.3 | 99.15 | 63.6 | 59.01 | 43.58 | 60.71 | Upgrade
|
| Operating Expenses | 266.83 | 175.18 | 123.63 | 126.76 | 107.33 | 103.99 | Upgrade
|
| Operating Income | 272.33 | 183.38 | 76.33 | 86.61 | 66.61 | 49.38 | Upgrade
|
| Interest Expense | -59.19 | -43.85 | -26.14 | -11.75 | -6.23 | -4.94 | Upgrade
|
| Interest & Investment Income | 6.01 | 6.01 | 3.43 | 1.43 | 1.55 | 2.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.94 | 0.94 | -5.82 | 3.71 | 1.17 | -2.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.88 | -0.23 | -5.66 | -3.53 | -3.84 | -2.41 | Upgrade
|
| EBT Excluding Unusual Items | 221.97 | 146.25 | 42.14 | 76.45 | 59.27 | 42.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.12 | 1.12 | 1.68 | -0.09 | 0.19 | - | Upgrade
|
| Pretax Income | 223.09 | 147.37 | 43.82 | 76.37 | 59.46 | 42.73 | Upgrade
|
| Income Tax Expense | 60.56 | 37.65 | 11.93 | 21.77 | 15.3 | 12.71 | Upgrade
|
| Net Income | 162.53 | 109.72 | 31.89 | 54.6 | 44.16 | 30.01 | Upgrade
|
| Net Income to Common | 162.53 | 109.72 | 31.89 | 54.6 | 44.16 | 30.01 | Upgrade
|
| Net Income Growth | 136.86% | 244.02% | -41.59% | 23.65% | 47.15% | -3.23% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 1.83% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 10.97 | 7.50 | 2.18 | 3.73 | 3.02 | 2.05 | Upgrade
|
| EPS (Diluted) | 10.90 | 7.50 | 2.18 | 3.73 | 3.02 | 2.05 | Upgrade
|
| EPS Growth | 132.65% | 244.02% | -41.57% | 23.60% | 47.15% | -3.22% | Upgrade
|
| Free Cash Flow | - | 137.5 | -231.99 | 5.61 | -50.05 | -3.43 | Upgrade
|
| Free Cash Flow Per Share | - | 9.40 | -15.85 | 0.38 | -3.42 | -0.23 | Upgrade
|
| Gross Margin | 15.72% | 16.29% | 14.53% | 14.92% | 17.33% | 22.49% | Upgrade
|
| Operating Margin | 7.94% | 8.33% | 5.54% | 6.06% | 6.64% | 7.24% | Upgrade
|
| Profit Margin | 4.74% | 4.99% | 2.32% | 3.82% | 4.40% | 4.40% | Upgrade
|
| Free Cash Flow Margin | - | 6.25% | -16.85% | 0.39% | -4.99% | -0.50% | Upgrade
|
| EBITDA | 276.68 | 187.86 | 80.98 | 89.63 | 68.34 | 50.4 | Upgrade
|
| EBITDA Margin | 8.06% | 8.54% | 5.88% | 6.27% | 6.81% | 7.39% | Upgrade
|
| D&A For EBITDA | 4.35 | 4.48 | 4.66 | 3.03 | 1.73 | 1.03 | Upgrade
|
| EBIT | 272.33 | 183.38 | 76.33 | 86.61 | 66.61 | 49.38 | Upgrade
|
| EBIT Margin | 7.94% | 8.33% | 5.54% | 6.06% | 6.64% | 7.24% | Upgrade
|
| Effective Tax Rate | 27.14% | 25.55% | 27.22% | 28.50% | 25.73% | 29.76% | Upgrade
|
| Revenue as Reported | 3,442 | 2,210 | 1,385 | 1,439 | 1,007 | 684.94 | Upgrade
|
| Advertising Expenses | - | 4.78 | 5.81 | 21.26 | 22.22 | 9.41 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.