Metro Brands Limited (BOM:543426)
India · Delayed Price · Currency is INR 1,044.50
-2.25 (-0.21%)
At close: Feb 12, 2026
Metro Brands Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 27,334 | 25,074 | 23,567 | 21,271 | 13,429 | 8,001 |
Revenue | 27,334 | 25,074 | 23,567 | 21,271 | 13,429 | 8,001 |
Revenue Growth (YoY) | 11.68% | 6.39% | 10.79% | 58.39% | 67.85% | -37.75% |
Cost of Revenue | 11,522 | 10,609 | 9,875 | 8,920 | 5,659 | 3,605 |
Gross Profit | 15,812 | 14,465 | 13,692 | 12,351 | 7,770 | 4,396 |
Selling, General & Admin | 3,931 | 3,693 | 3,528 | 2,991 | 1,959 | 1,427 |
Other Operating Expenses | 3,567 | 3,151 | 3,113 | 2,551 | 1,682 | 1,214 |
Operating Expenses | 10,472 | 9,425 | 8,932 | 7,352 | 4,983 | 3,860 |
Operating Income | 5,341 | 5,040 | 4,760 | 4,999 | 2,787 | 535.69 |
Interest Expense | -1,063 | -904.6 | -788.9 | -630.6 | -504.29 | -448.14 |
Interest & Investment Income | 627.6 | 627.6 | 451.4 | 302.4 | 108.12 | 58.28 |
Earnings From Equity Investments | 17.7 | 16.3 | 30.2 | 20.4 | 12.43 | -5.98 |
Currency Exchange Gain (Loss) | 10.3 | 10.3 | 11.2 | 22.1 | 9.19 | 2.44 |
Other Non Operating Income (Expenses) | 50 | 20.6 | 29.8 | 23.7 | 7.04 | 11.71 |
EBT Excluding Unusual Items | 4,983 | 4,810 | 4,494 | 4,737 | 2,419 | 154 |
Gain (Loss) on Sale of Investments | 193.8 | 193.8 | 135.8 | 132.6 | 157.77 | 183.21 |
Gain (Loss) on Sale of Assets | -20.5 | -20.5 | -43.5 | -14.2 | -32.98 | -25.8 |
Other Unusual Items | 52 | 52 | 68.1 | 55.5 | 299.65 | 527.67 |
Pretax Income | 5,209 | 5,036 | 4,654 | 4,911 | 2,844 | 839.08 |
Income Tax Expense | 1,274 | 1,491 | 499.3 | 1,257 | 701.87 | 192.87 |
Earnings From Continuing Operations | 3,935 | 3,545 | 4,155 | 3,654 | 2,142 | 646.21 |
Minority Interest in Earnings | -41.9 | -38.5 | -29.6 | -39.4 | -26.06 | 35.8 |
Net Income | 3,893 | 3,506 | 4,125 | 3,615 | 2,116 | 682.01 |
Net Income to Common | 3,893 | 3,506 | 4,125 | 3,615 | 2,116 | 682.01 |
Net Income Growth | -5.28% | -15.01% | 14.13% | 70.83% | 210.25% | -56.48% |
Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 268 | 266 |
Shares Outstanding (Diluted) | 273 | 273 | 273 | 273 | 269 | 266 |
Shares Change (YoY) | -0.06% | 0.01% | 0.09% | 1.55% | 1.09% | -0.01% |
EPS (Basic) | 14.30 | 12.89 | 15.18 | 13.31 | 7.91 | 2.57 |
EPS (Diluted) | 14.26 | 12.84 | 15.11 | 13.26 | 7.88 | 2.57 |
EPS Growth | -5.24% | -15.02% | 13.95% | 68.27% | 206.90% | -56.48% |
Free Cash Flow | - | 6,101 | 4,740 | 2,810 | 1,718 | 2,402 |
Free Cash Flow Per Share | - | 22.35 | 17.36 | 10.31 | 6.40 | 9.04 |
Dividend Per Share | 5.500 | 5.500 | 5.000 | 4.000 | 2.250 | 1.505 |
Dividend Growth | 4.76% | 10.00% | 25.00% | 77.78% | 49.50% | 0.33% |
Gross Margin | 57.85% | 57.69% | 58.10% | 58.07% | 57.86% | 54.94% |
Operating Margin | 19.54% | 20.10% | 20.20% | 23.50% | 20.75% | 6.70% |
Profit Margin | 14.24% | 13.98% | 17.50% | 16.99% | 15.76% | 8.52% |
Free Cash Flow Margin | - | 24.33% | 20.11% | 13.21% | 12.79% | 30.02% |
EBITDA | 5,977 | 5,645 | 5,323 | 5,427 | 3,076 | 815.6 |
EBITDA Margin | 21.87% | 22.51% | 22.59% | 25.51% | 22.91% | 10.19% |
D&A For EBITDA | 635.88 | 604.6 | 562.9 | 427.3 | 289.02 | 279.91 |
EBIT | 5,341 | 5,040 | 4,760 | 4,999 | 2,787 | 535.69 |
EBIT Margin | 19.54% | 20.10% | 20.20% | 23.50% | 20.75% | 6.70% |
Effective Tax Rate | 24.45% | 29.61% | 10.73% | 25.60% | 24.68% | 22.99% |
Revenue as Reported | 28,294 | 26,004 | 24,275 | 21,815 | 14,016 | 8,785 |
Advertising Expenses | - | 706.9 | 719 | 557.4 | 336.27 | 160.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.