Data Patterns (India) Limited (BOM: 543428)
India
· Delayed Price · Currency is INR 2,568.50
0.00 (0.00%)
At close: Dec 20, 2024
Data Patterns (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 5,169 | 5,198 | 4,535 | 3,109 | 2,240 | 1,561 | Upgrade
|
| Revenue Growth (YoY) | 4.44% | 14.63% | 45.87% | 38.80% | 43.47% | 19.10% | Upgrade
|
| Cost of Revenue | 1,535 | 1,716 | 1,731 | 860.7 | 721.8 | 576.36 | Upgrade
|
| Gross Profit | 3,634 | 3,482 | 2,804 | 2,248 | 1,518 | 984.62 | Upgrade
|
| Selling, General & Admin | 1,097 | 1,009 | 817.2 | 623.5 | 491.4 | 435.94 | Upgrade
|
| Other Operating Expenses | 291.7 | 256.6 | 240.5 | 196.9 | 95.2 | 102.28 | Upgrade
|
| Operating Expenses | 1,557 | 1,427 | 1,142 | 886.7 | 652.3 | 607.84 | Upgrade
|
| Operating Income | 2,077 | 2,055 | 1,661 | 1,361 | 865.4 | 376.78 | Upgrade
|
| Interest Expense | -21.9 | -3.9 | -15.2 | -58.2 | -93.6 | -89.72 | Upgrade
|
| Interest & Investment Income | 295.9 | 295.9 | 84.2 | 39.6 | 22.2 | 25.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.3 | 1.3 | -27.8 | -17 | 2.6 | 13.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -69.3 | -88.3 | -62.2 | -51.7 | -51.4 | -43.71 | Upgrade
|
| EBT Excluding Unusual Items | 2,283 | 2,260 | 1,640 | 1,274 | 745.2 | 282.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 162 | 162 | 8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.78 | Upgrade
|
| Pretax Income | 2,445 | 2,422 | 1,648 | 1,274 | 745.2 | 284.29 | Upgrade
|
| Income Tax Expense | 593.8 | 605 | 408.4 | 334.1 | 189.6 | 73.81 | Upgrade
|
| Net Income | 1,851 | 1,817 | 1,240 | 939.7 | 555.6 | 210.48 | Upgrade
|
| Net Income to Common | 1,851 | 1,817 | 1,240 | 939.7 | 555.6 | 210.48 | Upgrade
|
| Net Income Growth | 24.82% | 46.54% | 31.95% | 69.13% | 163.97% | 173.28% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 52 | 48 | 47 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 52 | 48 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | 3.29% | 7.45% | 7.99% | 3.21% | 0.01% | - | Upgrade
|
| EPS (Basic) | 33.09 | 32.45 | 23.80 | 19.48 | 11.89 | 4.50 | Upgrade
|
| EPS (Diluted) | 33.09 | 32.45 | 23.80 | 19.48 | 11.89 | 4.50 | Upgrade
|
| EPS Growth | 20.85% | 36.37% | 22.18% | 63.88% | 163.94% | 173.28% | Upgrade
|
| Free Cash Flow | 466.1 | 933.6 | -557.1 | 139.9 | 376.9 | 119.67 | Upgrade
|
| Free Cash Flow Per Share | 8.33 | 16.68 | -10.69 | 2.90 | 8.06 | 2.56 | Upgrade
|
| Dividend Per Share | - | 6.500 | 4.500 | 3.500 | 2.364 | 0.073 | Upgrade
|
| Dividend Growth | - | 44.44% | 28.57% | 48.08% | 3151.17% | 0% | Upgrade
|
| Gross Margin | 70.31% | 66.98% | 61.83% | 72.31% | 67.77% | 63.08% | Upgrade
|
| Operating Margin | 40.19% | 39.53% | 36.64% | 43.79% | 38.64% | 24.14% | Upgrade
|
| Profit Margin | 35.82% | 34.95% | 27.34% | 30.23% | 24.81% | 13.48% | Upgrade
|
| Free Cash Flow Margin | 9.02% | 17.96% | -12.29% | 4.50% | 16.83% | 7.67% | Upgrade
|
| EBITDA | 2,224 | 2,196 | 1,728 | 1,411 | 897.5 | 406.1 | Upgrade
|
| EBITDA Margin | 43.03% | 42.24% | 38.11% | 45.38% | 40.08% | 26.02% | Upgrade
|
| D&A For EBITDA | 147.1 | 140.9 | 66.8 | 49.5 | 32.1 | 29.32 | Upgrade
|
| EBIT | 2,077 | 2,055 | 1,661 | 1,361 | 865.4 | 376.78 | Upgrade
|
| EBIT Margin | 40.19% | 39.53% | 36.64% | 43.79% | 38.64% | 24.14% | Upgrade
|
| Effective Tax Rate | 24.28% | 24.98% | 24.78% | 26.23% | 25.44% | 25.96% | Upgrade
|
| Revenue as Reported | 5,648 | 5,658 | 4,627 | 3,148 | 2,266 | 1,602 | Upgrade
|
| Advertising Expenses | - | 15.8 | 22.4 | 18.5 | 3.3 | 9.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.