Clara Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	122.25	107.79	126.81	113.83	62.55
Other Revenue	3.21	2.3	-	-	-
Revenue	125.46	110.09	126.81	113.83	62.55
Revenue Growth (YoY)	8.12%	-13.19%	11.40%	81.98%	-
Cost of Revenue	88.23	74.38	56.02	55.38	38.79
Gross Profit	37.22	35.71	70.79	58.45	23.76
Selling, General & Admin	2.06	0.76	3.04	1.15	0.39
Other Operating Expenses	3.57	2.4	2.38	1.2	-1.93
Operating Expenses	8.65	5.69	9.07	3.31	-1.17
Operating Income	28.57	30.01	61.73	55.14	24.93
Interest Expense	-1.36	-1.7	-0.8	-0.64	-0.68
Interest & Investment Income	-	-	-	0.02	-
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.04	-0.03	-0.03
EBT Excluding Unusual Items	27.2	28.3	60.89	54.49	24.22
Other Unusual Items	-	-	-0.86	-0.69	-
Pretax Income	27.2	28.3	60.03	53.81	24.22
Income Tax Expense	9.12	9.39	18.06	14.34	6.21
Net Income	18.08	18.9	41.97	39.46	18.01
Net Income to Common	18.08	18.9	41.97	39.46	18.01
Net Income Growth	-41.62%	-54.96%	6.35%	119.10%	-
Shares Outstanding (Basic)	21	21	20	12	-
Shares Outstanding (Diluted)	22	21	20	12	-
Shares Change (YoY)	15.91%	1.78%	63.73%	-	-
EPS (Basic)	0.86	0.91	2.07	3.18	-
EPS (Diluted)	0.83	0.91	2.07	3.18	-
EPS Growth	-49.64%	-55.75%	-35.05%	-	-
Free Cash Flow	-64.49	36.98	-239.37	-25.7	-78.39
Free Cash Flow Per Share	-2.95	1.79	-11.79	-2.07	-
Dividend Per Share	-	-	0.500	-	-
Gross Margin	29.67%	32.43%	55.83%	51.35%	37.98%
Operating Margin	22.78%	27.26%	48.67%	48.44%	39.86%
Profit Margin	14.41%	17.17%	33.09%	34.67%	28.79%
Free Cash Flow Margin	-51.40%	33.59%	-188.75%	-22.57%	-125.31%
EBITDA	31.6	32.55	65.37	56.1	25.31
EBITDA Margin	25.19%	29.57%	51.55%	49.28%	40.46%
D&A For EBITDA	3.02	2.53	3.65	0.96	0.37
EBIT	28.57	30.01	61.73	55.14	24.93
EBIT Margin	22.78%	27.26%	48.67%	48.44%	39.86%
Effective Tax Rate	33.52%	33.20%	30.09%	26.66%	25.64%
Revenue as Reported	125.75	110.38	127.71	113.95	66.4
Advertising Expenses	-	0.02	0.29	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.