Clara Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	107.79	126.81	113.83	62.55
Revenue Growth (YoY)	-15.00%	11.40%	81.98%	-
Cost of Revenue	74.38	56.02	55.38	38.79
Gross Profit	33.41	70.79	58.45	23.76
Selling, General & Admin	0.74	3.04	1.15	0.39
Other Operating Expenses	0.12	2.38	1.2	-1.93
Operating Expenses	3.39	9.07	3.31	-1.17
Operating Income	30.01	61.73	55.14	24.93
Interest Expense	-1.72	-0.8	-0.64	-0.68
Interest & Investment Income	-	-	0.02	-
Other Non Operating Income (Expenses)	-	-0.04	-0.03	-0.03
EBT Excluding Unusual Items	28.3	60.89	54.49	24.22
Other Unusual Items	-	-0.86	-0.69	-
Pretax Income	28.3	60.03	53.81	24.22
Income Tax Expense	9.39	18.06	14.34	6.21
Net Income	18.9	41.97	39.46	18.01
Net Income to Common	18.9	41.97	39.46	18.01
Net Income Growth	-54.96%	6.35%	119.10%	-
Shares Outstanding (Basic)	21	19	12	-
Shares Outstanding (Diluted)	21	19	12	-
Shares Change (YoY)	10.14%	52.04%	-	-
EPS (Basic)	0.91	2.23	3.18	-
EPS (Diluted)	0.91	2.23	3.18	-
EPS Growth	-59.10%	-30.05%	-	-
Free Cash Flow	36.98	-239.36	-25.7	-78.39
Free Cash Flow Per Share	1.78	-12.69	-2.07	-
Dividend Per Share	-	0.100	-	-
Gross Margin	30.99%	55.83%	51.35%	37.98%
Operating Margin	27.84%	48.67%	48.44%	39.86%
Profit Margin	17.54%	33.09%	34.67%	28.79%
Free Cash Flow Margin	34.30%	-188.75%	-22.57%	-125.31%
EBITDA	32.55	71.34	56.1	25.31
EBITDA Margin	30.20%	56.26%	49.28%	40.46%
D&A For EBITDA	2.53	9.62	0.96	0.37
EBIT	30.01	61.73	55.14	24.93
EBIT Margin	27.84%	48.67%	48.44%	39.86%
Effective Tax Rate	33.20%	30.09%	26.66%	25.64%
Revenue as Reported	110.38	127.71	113.95	66.4
Advertising Expenses	-	0.29	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.