Brandbucket Media & Technology Limited (BOM:543439)

BOM:543439 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	437.74	342.17	183.13	172.69	151.93	228.82
Revenue Growth (YoY)	98.66%	86.85%	6.05%	13.66%	-33.60%	237.60%
Cost of Revenue	413.54	317.73	171.08	166.13	145.43	221.51
Gross Profit	24.2	24.44	12.05	6.56	6.5	7.31
Selling, General & Admin	0.39	0.39	0.11	0.22	0.29	0.22
Other Operating Expenses	4.67	3.48	2.19	1.84	1.49	1.55
Operating Expenses	14.69	13.02	8.46	2.8	2.4	2.54
Operating Income	9.52	11.42	3.58	3.76	4.1	4.77
Other Non Operating Income (Expenses)	-	-	-0	0	-	0
Pretax Income	9.52	11.42	3.58	3.76	4.1	4.77
Income Tax Expense	2.43	2.95	0.9	1.43	1.19	1.23
Net Income	7.09	8.47	2.69	2.33	2.91	3.54
Net Income to Common	7.09	8.47	2.69	2.33	2.91	3.54
Net Income Growth	9.37%	215.27%	15.19%	-19.93%	-17.60%	144.20%
Shares Outstanding (Basic)	-	14	10	3	-	1
Shares Outstanding (Diluted)	-	14	10	3	-	1
Shares Change (YoY)	-	36.98%	227.84%	-	-	-
EPS (Basic)	-	0.60	0.26	0.74	-	4.11
EPS (Diluted)	-	0.60	0.26	0.74	-	4.11
EPS Growth	-	130.16%	-64.86%	-	-	144.20%
Free Cash Flow	-	-	-240.8	-54.08	1.93	1.06
Free Cash Flow Per Share	-	-	-23.30	-17.15	-	1.23
Gross Margin	5.53%	7.14%	6.58%	3.80%	4.28%	3.19%
Operating Margin	2.17%	3.34%	1.96%	2.18%	2.70%	2.08%
Profit Margin	1.62%	2.48%	1.47%	1.35%	1.92%	1.54%
Free Cash Flow Margin	-	-	-131.49%	-31.31%	1.27%	0.46%
EBITDA	9.98	11.42	3.58	4.5	4.73	4.79
EBITDA Margin	2.28%	3.34%	1.96%	2.60%	3.11%	2.09%
D&A For EBITDA	0.47	0	0	0.73	0.63	0.02
EBIT	9.52	11.42	3.58	3.76	4.1	4.77
EBIT Margin	2.17%	3.34%	1.96%	2.18%	2.70%	2.08%
Effective Tax Rate	25.54%	25.81%	25.00%	38.01%	28.93%	25.84%
Revenue as Reported	437.74	342.17	183.13	172.69	151.93	228.82

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.