Vedant Fashions Limited (BOM:543463)
455.00
-24.80 (-5.17%)
At close: Feb 13, 2026
Vedant Fashions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 14,076 | 13,865 | 13,675 | 13,549 | 10,408 | 5,648 |
Revenue Growth (YoY) | 1.84% | 1.39% | 0.93% | 30.18% | 84.28% | -38.31% |
Cost of Revenue | 3,972 | 3,695 | 3,796 | 3,533 | 2,681 | 1,475 |
Gross Profit | 10,104 | 10,170 | 9,879 | 10,016 | 7,727 | 4,173 |
Selling, General & Admin | 2,179 | 2,120 | 1,889 | 1,766 | 1,447 | 947.5 |
Other Operating Expenses | 1,729 | 1,621 | 1,407 | 1,541 | 1,321 | 794.68 |
Operating Expenses | 5,559 | 5,271 | 4,644 | 4,345 | 3,712 | 2,697 |
Operating Income | 4,545 | 4,899 | 5,235 | 5,671 | 4,015 | 1,475 |
Interest Expense | -567.45 | -552.08 | -445 | -314.64 | -284.25 | -258.22 |
Interest & Investment Income | 263.66 | 263.66 | 135.43 | 88.62 | 79.75 | 136.97 |
Currency Exchange Gain (Loss) | -3.31 | -3.31 | -2.35 | 0.05 | 0.58 | 2.82 |
Other Non Operating Income (Expenses) | 9.87 | 9.87 | 26.49 | 6.58 | 8.12 | 3.88 |
EBT Excluding Unusual Items | 4,247 | 4,617 | 4,949 | 5,452 | 3,819 | 1,361 |
Gain (Loss) on Sale of Investments | 550.32 | 550.32 | 498.83 | 239.25 | 164.89 | 78.66 |
Gain (Loss) on Sale of Assets | 1.35 | 1.35 | 0.35 | 30.55 | 0.87 | 7.22 |
Other Unusual Items | 24.23 | 24.23 | 33.22 | 31.74 | 190.32 | 368.56 |
Pretax Income | 4,826 | 5,195 | 5,484 | 5,758 | 4,230 | 1,819 |
Income Tax Expense | 1,202 | 1,310 | 1,342 | 1,467 | 1,081 | 490.14 |
Net Income | 3,623 | 3,885 | 4,142 | 4,291 | 3,149 | 1,329 |
Net Income to Common | 3,623 | 3,885 | 4,142 | 4,291 | 3,149 | 1,329 |
Net Income Growth | -10.12% | -6.21% | -3.48% | 36.26% | 136.95% | -43.84% |
Shares Outstanding (Basic) | 243 | 243 | 243 | 243 | 244 | 248 |
Shares Outstanding (Diluted) | 243 | 243 | 243 | 243 | 244 | 248 |
Shares Change (YoY) | -0.14% | -0.01% | 0.13% | -0.55% | -1.63% | -0.92% |
EPS (Basic) | 14.91 | 15.99 | 17.06 | 17.68 | 12.90 | 5.36 |
EPS (Diluted) | 14.91 | 15.98 | 17.04 | 17.68 | 12.90 | 5.36 |
EPS Growth | -10.02% | -6.22% | -3.61% | 37.04% | 140.78% | -43.30% |
Free Cash Flow | - | 3,855 | 4,791 | 4,653 | 3,488 | 2,401 |
Free Cash Flow Per Share | - | 15.86 | 19.71 | 19.17 | 14.29 | 9.68 |
Dividend Per Share | - | 8.000 | 8.500 | 9.000 | 5.000 | - |
Dividend Growth | - | -5.88% | -5.56% | 80.00% | - | - |
Gross Margin | 71.78% | 73.35% | 72.24% | 73.93% | 74.24% | 73.88% |
Operating Margin | 32.29% | 35.33% | 38.28% | 41.86% | 38.58% | 26.12% |
Profit Margin | 25.74% | 28.02% | 30.29% | 31.67% | 30.25% | 23.53% |
Free Cash Flow Margin | - | 27.80% | 35.03% | 34.34% | 33.51% | 42.51% |
EBITDA | 4,594 | 4,968 | 5,331 | 5,760 | 4,109 | 1,593 |
EBITDA Margin | 32.63% | 35.83% | 38.98% | 42.51% | 39.48% | 28.20% |
D&A For EBITDA | 48.95 | 69.18 | 96.15 | 88.27 | 93.84 | 117.4 |
EBIT | 4,545 | 4,899 | 5,235 | 5,671 | 4,015 | 1,475 |
EBIT Margin | 32.29% | 35.33% | 38.28% | 41.86% | 38.58% | 26.12% |
Effective Tax Rate | 24.91% | 25.22% | 24.48% | 25.48% | 25.55% | 26.94% |
Revenue as Reported | 14,927 | 14,716 | 14,372 | 13,952 | 10,908 | 6,250 |
Advertising Expenses | - | 821.01 | 764.37 | 680.14 | 477.65 | 272.15 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.