BOM:543498 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	106,009	92,716	82,740	70,226	55,872	52,248
Revenue Growth (YoY)	18.00%	12.06%	17.82%	25.69%	6.94%	-
Cost of Revenue	71,644	61,996	55,407	47,222	36,807	34,131
Gross Profit	34,365	30,720	27,333	23,004	19,065	18,117
Selling, General & Admin	18,850	16,200	13,698	11,993	9,596	8,861
Other Operating Expenses	5,129	4,737	3,780	3,205	2,166	1,885
Operating Expenses	26,043	22,726	18,951	16,435	12,817	11,245
Operating Income	8,322	7,994	8,382	6,569	6,248	6,872
Interest Expense	-249.9	-243	-268	-275	-233	-53.33
Interest & Investment Income	118	118	68	57	18	2.67
Currency Exchange Gain (Loss)	180	180	266	106	240	273.33
Other Non Operating Income (Expenses)	-72.9	4	3	50	-12	-12
EBT Excluding Unusual Items	8,298	8,053	8,451	6,507	6,261	7,083
Gain (Loss) on Sale of Assets	2	2	1	7	2	6.67
Other Unusual Items	-	-	3	8	-654	4
Pretax Income	8,300	8,055	8,455	6,522	5,609	7,093
Income Tax Expense	2,071	1,996	2,072	1,652	1,502	1,811
Net Income	6,229	6,059	6,383	4,870	4,107	5,283
Net Income to Common	6,229	6,059	6,383	4,870	4,107	5,283
Net Income Growth	-1.50%	-5.08%	31.07%	18.58%	-22.25%	-
Shares Outstanding (Basic)	6,598	6,632	6,632	6,632	6,632	6,632
Shares Outstanding (Diluted)	6,598	6,632	6,632	6,632	6,632	6,632
EPS (Basic)	0.94	0.91	0.96	0.73	0.62	0.80
EPS (Diluted)	0.94	0.91	0.96	0.73	0.62	0.79
EPS Growth	-1.04%	-4.87%	30.91%	18.41%	-21.96%	-
Free Cash Flow	-	1,930	6,797	250	3,993	-334.67
Free Cash Flow Per Share	-	0.29	1.02	0.04	0.60	-0.05
Dividend Per Share	0.233	0.567	0.533	0.433	0.405	-
Dividend Growth	-	6.26%	23.08%	7.04%	-	-
Gross Margin	32.42%	33.13%	33.03%	32.76%	34.12%	34.68%
Operating Margin	7.85%	8.62%	10.13%	9.35%	11.18%	13.15%
Profit Margin	5.88%	6.54%	7.71%	6.93%	7.35%	10.11%
Free Cash Flow Margin	-	2.08%	8.21%	0.36%	7.15%	-0.64%
EBITDA	9,403	8,920	9,102	7,111	6,672	7,311
EBITDA Margin	8.87%	9.62%	11.00%	10.13%	11.94%	13.99%
D&A For EBITDA	1,081	926	720	542	424	438.67
EBIT	8,322	7,994	8,382	6,569	6,248	6,872
EBIT Margin	7.85%	8.62%	10.13%	9.35%	11.18%	13.15%
Effective Tax Rate	24.95%	24.78%	24.51%	25.33%	26.78%	25.53%
Revenue as Reported	106,567	93,322	83,351	70,797	56,650	52,817

Source: S&P Global Market Intelligence. Standard template. Financial Sources.