Veranda Learning Solutions Limited (BOM:543514)
India
· Delayed Price · Currency is INR 211.60
-5.15 (-2.38%)
At close: May 13, 2025
BOM:543514 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 4,594 | 3,617 | 1,614 | 750.49 | 25.4 | - | Upgrade
|
| Revenue Growth (YoY) | 49.38% | 124.18% | 115.00% | 2855.14% | - | - | Upgrade
|
| Cost of Revenue | 1,186 | 917.17 | 632.41 | 349.11 | 36.67 | - | Upgrade
|
| Gross Profit | 3,408 | 2,700 | 981.16 | 401.38 | -11.27 | - | Upgrade
|
| Selling, General & Admin | 630.29 | 524.6 | 444.93 | 247.24 | 29.72 | - | Upgrade
|
| Other Operating Expenses | 2,393 | 1,627 | 1,236 | 548 | 35.3 | 1.96 | Upgrade
|
| Operating Expenses | 5,110 | 2,805 | 2,136 | 933.49 | 71.36 | 1.96 | Upgrade
|
| Operating Income | -1,702 | -104.71 | -1,154 | -532.11 | -82.63 | -1.96 | Upgrade
|
| Interest Expense | -1,259 | -682.49 | -96.98 | -83.32 | -0.26 | - | Upgrade
|
| Interest & Investment Income | 45.17 | 45.17 | 19.9 | 4.78 | 0.05 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.49 | -5.49 | -7.76 | -1.66 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -116.7 | -90.32 | 20.67 | 0.23 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3,038 | -837.84 | -1,219 | -612.09 | -82.84 | -1.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.3 | -0.3 | -1.87 | 0.01 | - | - | Upgrade
|
| Other Unusual Items | 66.9 | 25.56 | 326.08 | - | - | - | Upgrade
|
| Pretax Income | -2,972 | -812.58 | -894.33 | -612.08 | -82.84 | -1.96 | Upgrade
|
| Income Tax Expense | -1.89 | -51.47 | -102.19 | -27.13 | -0.08 | - | Upgrade
|
| Earnings From Continuing Operations | -2,970 | -761.12 | -792.14 | -584.95 | -82.76 | -1.96 | Upgrade
|
| Minority Interest in Earnings | 53.86 | -35.98 | - | - | - | - | Upgrade
|
| Net Income | -2,916 | -797.1 | -792.14 | -584.95 | -82.76 | -1.96 | Upgrade
|
| Net Income to Common | -2,916 | -797.1 | -792.14 | -584.95 | -82.76 | -1.96 | Upgrade
|
| Shares Outstanding (Basic) | 71 | 66 | 58 | 34 | 11 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 66 | 58 | 34 | 11 | 0 | Upgrade
|
| Shares Change (YoY) | 9.92% | 13.95% | 68.26% | 203.64% | 28298.02% | - | Upgrade
|
| EPS (Basic) | -41.29 | -12.05 | -13.65 | -16.96 | -7.29 | -49.00 | Upgrade
|
| EPS (Diluted) | -41.29 | -12.05 | -13.65 | -16.96 | -7.29 | -49.00 | Upgrade
|
| Free Cash Flow | - | 133.76 | -757.32 | -429.14 | -104.25 | -0.63 | Upgrade
|
| Free Cash Flow Per Share | - | 2.02 | -13.05 | -12.44 | -9.18 | -15.75 | Upgrade
|
| Gross Margin | 74.18% | 74.64% | 60.81% | 53.48% | -44.39% | - | Upgrade
|
| Operating Margin | -37.05% | -2.90% | -71.54% | -70.90% | -325.38% | - | Upgrade
|
| Profit Margin | -63.48% | -22.04% | -49.09% | -77.94% | -325.89% | - | Upgrade
|
| Free Cash Flow Margin | - | 3.70% | -46.94% | -57.18% | -410.48% | - | Upgrade
|
| EBITDA | -1,248 | 299.94 | -815.11 | -424.5 | -80.29 | - | Upgrade
|
| EBITDA Margin | -27.18% | 8.29% | -50.52% | -56.56% | - | - | Upgrade
|
| D&A For EBITDA | 453.68 | 404.65 | 339.27 | 107.61 | 2.35 | - | Upgrade
|
| EBIT | -1,702 | -104.71 | -1,154 | -532.11 | -82.63 | -1.96 | Upgrade
|
| EBIT Margin | -37.05% | -2.90% | -71.54% | -70.90% | - | - | Upgrade
|
| Revenue as Reported | 4,692 | 3,700 | 1,999 | 756.02 | 25.44 | - | Upgrade
|
| Advertising Expenses | - | 486.73 | 422.42 | 222.48 | 24.65 | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.