Hariom Pipe Industries Limited (BOM:543517)
India
· Delayed Price · Currency is INR 386.85
-0.35 (-0.09%)
At close: Apr 17, 2025
Hariom Pipe Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12,883 | 11,532 | 6,437 | 4,306 | 2,541 | 1,608 | Upgrade
|
| Revenue | 12,883 | 11,532 | 6,437 | 4,306 | 2,541 | 1,608 | Upgrade
|
| Revenue Growth (YoY) | 19.98% | 79.15% | 49.50% | 69.42% | 58.07% | 20.35% | Upgrade
|
| Cost of Revenue | 10,522 | 9,568 | 5,316 | 3,494 | 2,084 | 1,275 | Upgrade
|
| Gross Profit | 2,360 | 1,964 | 1,121 | 812.05 | 456.9 | 333.07 | Upgrade
|
| Selling, General & Admin | 551.16 | 480.21 | 241.34 | 218.61 | 96.74 | 84.64 | Upgrade
|
| Other Operating Expenses | 122.94 | 97.95 | 60.63 | 32.25 | 17.34 | 13.58 | Upgrade
|
| Operating Expenses | 1,138 | 916.82 | 396.21 | 331.91 | 176.65 | 149.86 | Upgrade
|
| Operating Income | 1,223 | 1,047 | 724.59 | 480.14 | 280.25 | 183.22 | Upgrade
|
| Interest Expense | -422.94 | -322.39 | -96.34 | -78.84 | -73.37 | -71.7 | Upgrade
|
| Interest & Investment Income | 38.32 | 38.32 | 7.42 | 3.49 | 4.22 | 3.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.93 | 12.93 | 0.01 | -0 | 0.01 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.24 | -3.25 | -7.46 | 20.63 | 0.86 | -1.97 | Upgrade
|
| EBT Excluding Unusual Items | 831.68 | 772.91 | 628.21 | 425.42 | 211.97 | 113.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.72 | 0.72 | 0.06 | - | - | - | Upgrade
|
| Pretax Income | 832.4 | 773.63 | 628.27 | 425.42 | 211.97 | 113.25 | Upgrade
|
| Income Tax Expense | 219.85 | 205.63 | 166.19 | 105.85 | 60.65 | 34.16 | Upgrade
|
| Net Income | 612.55 | 568 | 462.08 | 319.57 | 151.32 | 79.08 | Upgrade
|
| Net Income to Common | 612.55 | 568 | 462.08 | 319.57 | 151.32 | 79.08 | Upgrade
|
| Net Income Growth | 6.94% | 22.92% | 44.59% | 111.19% | 91.34% | -1.39% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 28 | 25 | 17 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 25 | 17 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | 7.78% | 22.61% | 48.80% | 9.94% | 15.75% | 22.03% | Upgrade
|
| EPS (Basic) | 19.23 | 20.34 | 18.30 | 18.83 | 10.64 | 5.98 | Upgrade
|
| EPS (Diluted) | 19.23 | 18.34 | 18.29 | 18.83 | 9.80 | 5.93 | Upgrade
|
| EPS Growth | -0.76% | 0.27% | -2.85% | 92.10% | 65.26% | -19.17% | Upgrade
|
| Free Cash Flow | - | -2,263 | -3,228 | -7.2 | -134.39 | -114.51 | Upgrade
|
| Free Cash Flow Per Share | - | -73.08 | -127.79 | -0.42 | -8.70 | -8.58 | Upgrade
|
| Dividend Per Share | - | 0.600 | - | - | - | - | Upgrade
|
| Gross Margin | 18.32% | 17.03% | 17.41% | 18.86% | 17.98% | 20.72% | Upgrade
|
| Operating Margin | 9.49% | 9.08% | 11.26% | 11.15% | 11.03% | 11.40% | Upgrade
|
| Profit Margin | 4.75% | 4.92% | 7.18% | 7.42% | 5.95% | 4.92% | Upgrade
|
| Free Cash Flow Margin | - | -19.63% | -50.14% | -0.17% | -5.29% | -7.12% | Upgrade
|
| EBITDA | 1,743 | 1,385 | 818.08 | 561.13 | 342.83 | 234.86 | Upgrade
|
| EBITDA Margin | 13.53% | 12.01% | 12.71% | 13.03% | 13.49% | 14.61% | Upgrade
|
| D&A For EBITDA | 520.31 | 337.39 | 93.5 | 80.99 | 62.58 | 51.64 | Upgrade
|
| EBIT | 1,223 | 1,047 | 724.59 | 480.14 | 280.25 | 183.22 | Upgrade
|
| EBIT Margin | 9.49% | 9.08% | 11.26% | 11.15% | 11.03% | 11.40% | Upgrade
|
| Effective Tax Rate | 26.41% | 26.58% | 26.45% | 24.88% | 28.61% | 30.17% | Upgrade
|
| Revenue as Reported | 12,919 | 11,584 | 6,445 | 4,333 | 2,548 | 1,612 | Upgrade
|
| Advertising Expenses | - | 28.4 | 13.85 | 3.3 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.