Hariom Pipe Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	15,594	13,570	11,532	6,437	4,306	2,541
Revenue	15,594	13,570	11,532	6,437	4,306	2,541
Revenue Growth (YoY)	21.05%	17.68%	79.15%	49.50%	69.42%	58.07%
Cost of Revenue	12,860	11,147	9,568	5,316	3,494	2,084
Gross Profit	2,734	2,424	1,964	1,121	812.05	456.9
Selling, General & Admin	588.7	533.28	480.21	241.34	218.61	96.74
Other Operating Expenses	201.18	136.43	97.95	60.63	32.25	17.34
Operating Expenses	1,406	1,173	916.82	396.21	331.91	176.65
Operating Income	1,327	1,251	1,047	724.59	480.14	280.25
Interest Expense	-497.76	-432.33	-322.39	-96.34	-78.84	-73.37
Interest & Investment Income	24.37	24.37	38.32	7.42	3.49	4.22
Currency Exchange Gain (Loss)	2.09	2.09	12.93	0.01	-0	0.01
Other Non Operating Income (Expenses)	-3.48	-16.8	-3.25	-7.46	20.63	0.86
EBT Excluding Unusual Items	852.55	828.53	772.91	628.21	425.42	211.97
Gain (Loss) on Sale of Assets	2.49	2.49	0.72	0.06	-	-
Pretax Income	855.04	831.02	773.63	628.27	425.42	211.97
Income Tax Expense	226.56	213.76	205.63	166.19	105.85	60.65
Net Income	628.48	617.26	568	462.08	319.57	151.32
Net Income to Common	628.48	617.26	568	462.08	319.57	151.32
Net Income Growth	2.60%	8.67%	22.92%	44.59%	111.19%	91.34%
Shares Outstanding (Basic)	31	30	28	25	17	14
Shares Outstanding (Diluted)	31	31	31	25	17	15
Shares Change (YoY)	-2.79%	-0.01%	22.61%	48.80%	9.94%	15.75%
EPS (Basic)	20.39	20.25	20.34	18.30	18.83	10.64
EPS (Diluted)	20.29	19.93	18.34	18.29	18.83	9.80
EPS Growth	5.53%	8.67%	0.27%	-2.85%	92.10%	65.26%
Free Cash Flow	-	-273.18	-2,263	-3,228	-7.2	-134.39
Free Cash Flow Per Share	-	-8.82	-73.08	-127.79	-0.42	-8.70
Dividend Per Share	-	0.610	0.600	-	-	-
Dividend Growth	-	1.67%	-	-	-	-
Gross Margin	17.53%	17.86%	17.03%	17.41%	18.86%	17.98%
Operating Margin	8.51%	9.22%	9.08%	11.26%	11.15%	11.03%
Profit Margin	4.03%	4.55%	4.92%	7.18%	7.42%	5.95%
Free Cash Flow Margin	-	-2.01%	-19.63%	-50.14%	-0.17%	-5.29%
EBITDA	1,952	1,753	1,385	818.08	561.13	342.83
EBITDA Margin	12.52%	12.92%	12.01%	12.71%	13.03%	13.49%
D&A For EBITDA	624.86	501.66	337.39	93.5	80.99	62.58
EBIT	1,327	1,251	1,047	724.59	480.14	280.25
EBIT Margin	8.51%	9.22%	9.08%	11.26%	11.15%	11.03%
Effective Tax Rate	26.50%	25.72%	26.58%	26.45%	24.88%	28.61%
Revenue as Reported	15,636	13,599	11,584	6,445	4,333	2,548
Advertising Expenses	-	23.86	28.4	13.85	3.3	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.