Nanavati Ventures Limited (BOM:543522)

Nanavati Ventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	86.84	258.29	159.89	187.4	112.42
Revenue Growth (YoY)	-66.38%	61.55%	-14.68%	66.70%	88.90%
Cost of Revenue	83.93	255.33	154.33	184.11	108.68
Gross Profit	2.91	2.97	5.56	3.29	3.74
Selling, General & Admin	1.52	2.14	2.97	2.98	1.68
Other Operating Expenses	0.4	1.06	0.25	0.67	1.11
Operating Expenses	2.1	3.4	3.36	3.83	2.92
Operating Income	0.81	-0.44	2.2	-0.54	0.83
Interest Expense	-	-0.02	-0	-	-0
Interest & Investment Income	-	3.21	0.57	0.74	0.76
Other Non Operating Income (Expenses)	2.31	-	-	-	-
EBT Excluding Unusual Items	3.13	2.75	2.77	0.2	1.58
Other Unusual Items	-	-0.06	-1.58	-	-
Pretax Income	3.13	2.7	1.19	0.2	1.58
Income Tax Expense	0.8	0.74	0.34	0.07	0.39
Net Income	2.32	1.96	0.86	0.13	1.19
Net Income to Common	2.32	1.96	0.86	0.13	1.19
Net Income Growth	18.70%	128.62%	538.81%	-88.75%	118.02%
Shares Outstanding (Basic)	5	5	2	1	1
Shares Outstanding (Diluted)	5	5	2	1	1
Shares Change (YoY)	-0.51%	183.37%	36.20%	-	-
EPS (Basic)	0.50	0.42	0.52	0.11	0.98
EPS (Diluted)	0.50	0.42	0.52	0.11	0.98
EPS Growth	19.32%	-19.32%	372.20%	-88.78%	-
Free Cash Flow	-0.61	-136.38	-22.18	0.99	-61.93
Free Cash Flow Per Share	-0.13	-29.20	-13.46	0.82	-51.18
Gross Margin	3.35%	1.15%	3.48%	1.76%	3.33%
Operating Margin	0.94%	-0.17%	1.38%	-0.29%	0.73%
Profit Margin	2.67%	0.76%	0.53%	0.07%	1.06%
Free Cash Flow Margin	-0.70%	-52.80%	-13.87%	0.53%	-55.09%
EBITDA	0.99	-0.24	2.34	-0.36	0.95
EBITDA Margin	1.14%	-0.09%	1.46%	-0.19%	0.85%
D&A For EBITDA	0.18	0.2	0.14	0.18	0.13
EBIT	0.81	-0.44	2.2	-0.54	0.83
EBIT Margin	0.94%	-0.17%	1.38%	-0.29%	0.73%
Effective Tax Rate	25.66%	27.38%	28.19%	33.33%	24.43%
Revenue as Reported	89.16	261.5	160.46	188.14	113.17
Advertising Expenses	-	0.01	0.34	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.