Delhivery Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2019 - 2020
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2019 - 2020
Market Capitalization	299,687	190,198	328,275	241,678	-	-	Upgrade
Market Cap Growth	3.29%	-42.06%	35.83%	-	-	-	Upgrade
Enterprise Value	297,266	176,949	314,067	223,678	-	-	Upgrade
Last Close Price	400.25	255.10	445.40	332.40	-	-	Upgrade
PE Ratio	216.82	117.33	-	-	-	-	Upgrade
PS Ratio	3.18	2.13	4.03	3.35	-	-	Upgrade
PB Ratio	3.14	2.02	3.59	2.63	-	-	Upgrade
P/TBV Ratio	4.25	2.37	4.26	3.16	-	-	Upgrade
P/FCF Ratio	608.66	225.94	-	-	-	-	Upgrade
P/OCF Ratio	59.19	33.52	69.49	-	-	-	Upgrade
EV/Sales Ratio	3.15	1.98	3.86	3.10	-	-	Upgrade
EV/EBITDA Ratio	66.79	228.30	-	-	-	-	Upgrade
EV/FCF Ratio	603.75	210.20	-	-	-	-	Upgrade
Debt / Equity Ratio	0.17	0.15	0.13	0.10	0.19	0.39	Upgrade
Debt / EBITDA Ratio	3.78	3.82	11.39	-	-	-	Upgrade
Debt / FCF Ratio	33.34	16.89	-	-	-	-	Upgrade
Asset Turnover	0.77	0.76	0.72	0.74	1.07	0.81	Upgrade
Inventory Turnover	58.00	88.78	84.19	65.79	53.12	29.91	Upgrade
Quick Ratio	1.94	3.93	4.16	4.92	2.30	2.48	Upgrade
Current Ratio	2.86	4.23	4.42	5.34	2.63	2.97	Upgrade
Return on Equity (ROE)	1.47%	1.75%	-2.72%	-13.32%	-22.99%	-13.84%	Upgrade
Return on Assets (ROA)	-0.86%	-0.84%	-3.28%	-8.05%	-5.67%	-6.46%	Upgrade
Return on Capital (ROIC)	-0.97%	-0.93%	-3.64%	-9.13%	-6.61%	-7.34%	Upgrade
Return on Capital Employed (ROCE)	-1.50%	-1.50%	-5.90%	-12.60%	-8.60%	-12.70%	Upgrade
Earnings Yield	0.46%	0.85%	-0.76%	-4.17%	-	-	Upgrade
FCF Yield	0.16%	0.44%	-0.28%	-2.61%	-	-	Upgrade
Buyback Yield / Dilution	-1.68%	-3.08%	-2.55%	-20.12%	-15.33%	-0.23%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.