We Win Limited (BOM:543535)
39.40
+0.38 (0.97%)
At close: Mar 21, 2025
We Win Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Operating Revenue | 775.77 | 650.43 | 487.88 | 416.09 | 361.39 | 400.27 | Upgrade
|
Revenue | 775.77 | 650.43 | 487.88 | 416.09 | 361.39 | 400.27 | Upgrade
|
Revenue Growth (YoY) | 30.90% | 33.32% | 17.25% | 15.14% | -9.71% | -11.18% | Upgrade
|
Cost of Revenue | 627.67 | 493.94 | 367.39 | 320.7 | 265.99 | 279.33 | Upgrade
|
Gross Profit | 148.11 | 156.5 | 120.49 | 95.39 | 95.4 | 120.94 | Upgrade
|
Selling, General & Admin | 0.7 | 0.7 | 1.31 | 0.88 | 22.68 | 25.1 | Upgrade
|
Other Operating Expenses | 92.79 | 99.14 | 71.26 | 52.45 | 43.05 | 39.94 | Upgrade
|
Operating Expenses | 120.92 | 119.32 | 86 | 63.88 | 77.86 | 81.93 | Upgrade
|
Operating Income | 27.18 | 37.17 | 34.49 | 31.51 | 17.55 | 39 | Upgrade
|
Interest Expense | -6.59 | -7.06 | -1.94 | -2.79 | -4.03 | -4.51 | Upgrade
|
Interest & Investment Income | 7.26 | 7.26 | 2.6 | 3.22 | 3.6 | 3.37 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | - | 0.55 | Upgrade
|
Other Non Operating Income (Expenses) | -7.1 | -5.37 | -1.04 | 0.38 | -0.88 | -0.16 | Upgrade
|
EBT Excluding Unusual Items | 20.75 | 32.01 | 34.12 | 32.32 | 16.23 | 38.24 | Upgrade
|
Other Unusual Items | - | - | - | - | - | -0.55 | Upgrade
|
Pretax Income | 20.75 | 32.01 | 34.12 | 32.32 | 16.23 | 37.68 | Upgrade
|
Income Tax Expense | 5.51 | 7.33 | 10.08 | 11.33 | 4.78 | 15.43 | Upgrade
|
Net Income | 15.24 | 24.68 | 24.04 | 21 | 11.45 | 22.25 | Upgrade
|
Net Income to Common | 15.24 | 24.68 | 24.04 | 21 | 11.45 | 22.25 | Upgrade
|
Net Income Growth | -35.73% | 2.67% | 14.50% | 83.36% | -48.54% | -60.58% | Upgrade
|
Shares Outstanding (Basic) | 9 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Change (YoY) | -1.33% | - | - | - | - | -0.52% | Upgrade
|
EPS (Basic) | 1.64 | 2.43 | 2.37 | 2.07 | 1.13 | 2.19 | Upgrade
|
EPS (Diluted) | 1.64 | 2.43 | 2.37 | 2.07 | 1.13 | 2.19 | Upgrade
|
EPS Growth | -34.86% | 2.67% | 14.50% | 83.36% | -48.54% | -60.37% | Upgrade
|
Free Cash Flow | - | 115.82 | -5.87 | -1.31 | 18.43 | 35.73 | Upgrade
|
Free Cash Flow Per Share | - | 11.40 | -0.58 | -0.13 | 1.81 | 3.52 | Upgrade
|
Gross Margin | 19.09% | 24.06% | 24.70% | 22.93% | 26.40% | 30.21% | Upgrade
|
Operating Margin | 3.50% | 5.72% | 7.07% | 7.57% | 4.86% | 9.74% | Upgrade
|
Profit Margin | 1.96% | 3.79% | 4.93% | 5.05% | 3.17% | 5.56% | Upgrade
|
Free Cash Flow Margin | - | 17.81% | -1.20% | -0.31% | 5.10% | 8.93% | Upgrade
|
EBITDA | 43.42 | 50.96 | 45 | 40.79 | 27.26 | 52.21 | Upgrade
|
EBITDA Margin | 5.60% | 7.83% | 9.22% | 9.80% | 7.54% | 13.04% | Upgrade
|
D&A For EBITDA | 16.24 | 13.78 | 10.51 | 9.28 | 9.71 | 13.21 | Upgrade
|
EBIT | 27.18 | 37.17 | 34.49 | 31.51 | 17.55 | 39 | Upgrade
|
EBIT Margin | 3.50% | 5.72% | 7.07% | 7.57% | 4.86% | 9.74% | Upgrade
|
Effective Tax Rate | 26.56% | 22.89% | 29.53% | 35.04% | 29.46% | 40.95% | Upgrade
|
Revenue as Reported | 781.55 | 657.95 | 491.05 | 422.7 | 364.99 | 403.71 | Upgrade
|
Advertising Expenses | - | 0.7 | 1.31 | 0.88 | 0.53 | 4.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.