Kesar India Limited (BOM: 543542)
India
· Delayed Price · Currency is INR 925.05
+44.05 (5.00%)
At close: Nov 14, 2024
Kesar India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Operating Revenue | 831.35 | 534.16 | 151.86 | 84.12 | 11.6 | 4.83 | Upgrade
|
| Other Revenue | 12.84 | - | - | -0 | - | - | Upgrade
|
| Revenue | 844.19 | 534.16 | 151.86 | 84.12 | 11.6 | 4.83 | Upgrade
|
| Revenue Growth (YoY) | 136.54% | 251.74% | 80.54% | 624.95% | 140.38% | 160.36% | Upgrade
|
| Cost of Revenue | 405.22 | 281.44 | 80.51 | 7.84 | -1.14 | 0.12 | Upgrade
|
| Gross Profit | 438.97 | 252.72 | 71.35 | 76.27 | 12.75 | 4.71 | Upgrade
|
| Selling, General & Admin | 36.91 | 29.39 | 28.52 | 15.94 | 6.16 | 3.15 | Upgrade
|
| Other Operating Expenses | 114.78 | 75.83 | 31.91 | 7.74 | 4.57 | 1.06 | Upgrade
|
| Operating Expenses | 156.15 | 108.85 | 62.33 | 25.46 | 10.93 | 4.38 | Upgrade
|
| Operating Income | 282.82 | 143.87 | 9.02 | 50.82 | 1.81 | 0.34 | Upgrade
|
| Interest Expense | -7.46 | -0.64 | -0.72 | -0.81 | -0.01 | - | Upgrade
|
| Interest & Investment Income | 5.72 | 5.72 | 2.47 | 0.78 | 0.37 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.78 | -0.78 | -0.03 | -0.06 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 280.3 | 148.16 | 10.74 | 50.72 | 2.17 | 0.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | - | - | - | Upgrade
|
| Pretax Income | 280.35 | 148.21 | 10.74 | 50.72 | 2.17 | 0.45 | Upgrade
|
| Income Tax Expense | 72.13 | 39.86 | 2.9 | 14.42 | - | 0.07 | Upgrade
|
| Net Income | 208.21 | 108.36 | 7.83 | 36.3 | 2.17 | 0.37 | Upgrade
|
| Net Income to Common | 208.21 | 108.36 | 7.83 | 36.3 | 2.17 | 0.37 | Upgrade
|
| Net Income Growth | 145.36% | 1283.15% | -78.42% | 1576.54% | 480.43% | 410.96% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 25 | 23 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 25 | 23 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -48.25% | 7.86% | 25.88% | - | - | - | Upgrade
|
| EPS (Basic) | 16.90 | 4.38 | 0.34 | 1.99 | 0.12 | 0.02 | Upgrade
|
| EPS (Diluted) | 16.90 | 4.38 | 0.34 | 1.99 | 0.10 | 0.02 | Upgrade
|
| EPS Growth | 374.23% | 1184.31% | -82.88% | 1970.92% | 369.89% | 412.35% | Upgrade
|
| Free Cash Flow | 288.26 | 91.85 | -98.32 | 22.06 | -2.85 | 2.38 | Upgrade
|
| Free Cash Flow Per Share | 23.39 | 3.72 | -4.29 | 1.21 | -0.16 | 0.13 | Upgrade
|
| Gross Margin | 52.00% | 47.31% | 46.98% | 90.68% | 109.84% | 97.62% | Upgrade
|
| Operating Margin | 33.50% | 26.93% | 5.94% | 60.41% | 15.62% | 6.96% | Upgrade
|
| Profit Margin | 24.66% | 20.29% | 5.16% | 43.15% | 18.66% | 7.73% | Upgrade
|
| Free Cash Flow Margin | 34.15% | 17.20% | -64.74% | 26.22% | -24.60% | 49.26% | Upgrade
|
| EBITDA | 287.28 | 147.5 | 10.92 | 52.6 | 2.02 | 0.5 | Upgrade
|
| EBITDA Margin | 34.03% | 27.61% | 7.19% | 62.53% | 17.42% | 10.38% | Upgrade
|
| D&A For EBITDA | 4.45 | 3.63 | 1.9 | 1.78 | 0.21 | 0.17 | Upgrade
|
| EBIT | 282.82 | 143.87 | 9.02 | 50.82 | 1.81 | 0.34 | Upgrade
|
| EBIT Margin | 33.50% | 26.93% | 5.94% | 60.41% | 15.62% | 6.96% | Upgrade
|
| Effective Tax Rate | 25.73% | 26.89% | 27.04% | 28.44% | - | 16.55% | Upgrade
|
| Revenue as Reported | 849.98 | 539.96 | 154.33 | 90.87 | 11.97 | 5.77 | Upgrade
|
| Advertising Expenses | - | 6.31 | 8.15 | 0.01 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.