B-Right Realestate Limited (BOM:543543)

B-Right Realestate Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	627.34	408.96	172.18	13.74	3.76	4.21
Revenue Growth (YoY)	140.31%	137.52%	1152.77%	265.44%	-10.71%	-1.38%
Cost of Revenue	487.11	292.55	113.93	0.11	0.38	0.19
Gross Profit	140.23	116.41	58.25	13.63	3.38	4.02
Selling, General & Admin	10.09	5.72	8.66	3.44	2.49	0.69
Other Operating Expenses	10.96	12.52	9.9	3.94	1.42	0.65
Operating Expenses	35.45	31.75	26.02	13.86	4.66	2.46
Operating Income	104.79	84.66	32.23	-0.23	-1.28	1.56
Interest Expense	-18.04	-12.12	-8.54	-1.76	-	-0.09
Interest & Investment Income	13.83	13.83	12.88	4.97	5.32	6.15
Earnings From Equity Investments	-0.15	-	0.28	-0.03	-0.02	-0.17
Other Non Operating Income (Expenses)	-0.2	-0.01	-0.03	-0.01	-0.01	3.93
EBT Excluding Unusual Items	100.22	86.37	36.82	2.93	4.01	11.37
Gain (Loss) on Sale of Investments	-	-	6.67	10.63	2.79	0.41
Pretax Income	74.95	86.37	43.49	13.55	6.81	11.78
Income Tax Expense	46.77	33.14	13.17	1.57	0.98	3.29
Earnings From Continuing Operations	28.18	53.22	30.32	11.98	5.83	8.49
Minority Interest in Earnings	-9.99	-28.92	-11.23	-	0.01	0.02
Net Income	18.19	24.3	19.1	11.98	5.84	8.5
Net Income to Common	18.19	24.3	19.1	11.98	5.84	8.5
Net Income Growth	3.93%	27.25%	59.43%	105.21%	-31.35%	-39.02%
Shares Outstanding (Basic)	10	10	10	7	7	5
Shares Outstanding (Diluted)	10	10	10	7	7	5
Shares Change (YoY)	-0.21%	8.14%	28.54%	-	47.70%	-
EPS (Basic)	1.76	2.35	2.00	1.61	0.79	1.69
EPS (Diluted)	1.76	2.35	2.00	1.61	0.79	1.69
EPS Growth	4.02%	17.55%	24.07%	105.26%	-53.54%	-39.02%
Free Cash Flow	19.6	-627.27	326.21	41.35	-38.63	-741.78
Free Cash Flow Per Share	1.90	-60.72	34.15	5.56	-5.20	-147.41
Gross Margin	22.35%	28.46%	33.83%	99.17%	89.90%	95.39%
Operating Margin	16.70%	20.70%	18.72%	-1.69%	-34.06%	36.99%
Profit Margin	2.90%	5.94%	11.09%	87.15%	155.20%	201.88%
Free Cash Flow Margin	3.13%	-153.38%	189.46%	300.83%	-1027.15%	-17611.11%
EBITDA	119.19	98.17	39.08	6.25	-0.53	2.68
EBITDA Margin	19.00%	24.01%	22.70%	45.46%	-13.99%	63.53%
D&A For EBITDA	14.4	13.51	6.85	6.48	0.76	1.12
EBIT	104.79	84.66	32.23	-0.23	-1.28	1.56
EBIT Margin	16.70%	20.70%	18.72%	-1.69%	-34.06%	36.99%
Effective Tax Rate	62.40%	38.38%	30.27%	11.61%	14.40%	27.96%
Revenue as Reported	640.97	422.79	192.62	29.34	11.88	14.7
Advertising Expenses	-	1.33	2.53	-	-	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.