B-Right Realestate Limited (BOM:543543)

B-Right Realestate Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,173	1,034	408.96	172.18	13.74	3.76
Revenue Growth (YoY)	86.99%	152.91%	137.52%	1152.77%	265.44%	-10.71%
Cost of Revenue	873.62	866.13	292.55	113.93	0.11	0.38
Gross Profit	299.43	168.19	116.41	58.25	13.63	3.38
Selling, General & Admin	27.46	19.61	5.72	8.66	3.44	2.49
Other Operating Expenses	12.77	17.89	12.52	9.9	3.94	1.42
Operating Expenses	51.26	50.5	31.75	26.02	13.86	4.66
Operating Income	248.17	117.69	84.66	32.23	-0.23	-1.28
Interest Expense	-21.56	-17.47	-12.12	-8.54	-1.76	-
Interest & Investment Income	14.69	14.69	13.83	12.88	4.97	5.32
Earnings From Equity Investments	0.18	-	-	0.28	-0.03	-0.02
Other Non Operating Income (Expenses)	4.24	-4.6	-0.01	-0.03	-0.01	-0.01
EBT Excluding Unusual Items	245.73	110.31	86.37	36.82	2.93	4.01
Gain (Loss) on Sale of Investments	-	-	-	6.67	10.63	2.79
Other Unusual Items	-1.19	-26.46	-	-	-	-
Pretax Income	244.54	83.85	86.37	43.49	13.55	6.81
Income Tax Expense	79.32	40.15	33.14	13.17	1.57	0.98
Earnings From Continuing Operations	165.22	43.7	53.22	30.32	11.98	5.83
Minority Interest in Earnings	-118.38	-26.78	-28.92	-11.23	-	0.01
Net Income	46.84	16.92	24.3	19.1	11.98	5.84
Net Income to Common	46.84	16.92	24.3	19.1	11.98	5.84
Net Income Growth	157.48%	-30.37%	27.25%	59.43%	105.21%	-31.35%
Shares Outstanding (Basic)	10	10	10	10	7	7
Shares Outstanding (Diluted)	10	10	10	10	7	7
Shares Change (YoY)	-0.12%	-	8.14%	28.54%	-	47.70%
EPS (Basic)	4.54	1.64	2.35	2.00	1.61	0.79
EPS (Diluted)	4.54	1.64	2.35	2.00	1.61	0.79
EPS Growth	158.11%	-30.30%	17.55%	24.07%	105.26%	-53.54%
Free Cash Flow	-610.9	-234.87	-627.27	326.21	41.35	-38.63
Free Cash Flow Per Share	-59.21	-22.73	-60.72	34.15	5.56	-5.20
Gross Margin	25.53%	16.26%	28.46%	33.83%	99.17%	89.90%
Operating Margin	21.16%	11.38%	20.70%	18.72%	-1.69%	-34.06%
Profit Margin	3.99%	1.64%	5.94%	11.09%	87.15%	155.20%
Free Cash Flow Margin	-52.08%	-22.71%	-153.38%	189.46%	300.83%	-1027.15%
EBITDA	259.2	130.68	98.17	39.08	6.25	-0.53
EBITDA Margin	22.10%	12.63%	24.01%	22.70%	45.46%	-13.99%
D&A For EBITDA	11.03	13	13.51	6.85	6.48	0.76
EBIT	248.17	117.69	84.66	32.23	-0.23	-1.28
EBIT Margin	21.16%	11.38%	20.70%	18.72%	-1.69%	-34.06%
Effective Tax Rate	32.44%	47.88%	38.38%	30.27%	11.61%	14.40%
Revenue as Reported	1,197	1,049	422.79	192.62	29.34	11.88
Advertising Expenses	-	0.1	1.33	2.53	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.