Jayant Infratech Limited (BOM:543544)
India
· Delayed Price · Currency is INR 80.11
+3.81 (4.99%)
At close: Jul 1, 2025
Jayant Infratech Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 84.05 | 48.71 | 35.62 | 24.05 | 13.89 | Upgrade
|
Depreciation & Amortization | 2.7 | 2.54 | 1.63 | 1.96 | 1.57 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.02 | -0.01 | -0.13 | - | -0.02 | Upgrade
|
Other Operating Activities | 18.12 | 10.67 | 4.84 | 11.51 | 7.47 | Upgrade
|
Change in Accounts Receivable | -77.41 | 10.06 | -40.7 | -10.72 | 1.45 | Upgrade
|
Change in Inventory | -140.7 | -43.55 | -48.82 | -50.79 | -2 | Upgrade
|
Change in Accounts Payable | 110.57 | 20.86 | 27.5 | 6.05 | 8.22 | Upgrade
|
Change in Other Net Operating Assets | 72.01 | -3.14 | 1.72 | -22.73 | -16.47 | Upgrade
|
Operating Cash Flow | 69.31 | 46.13 | -18.34 | -40.68 | 14.11 | Upgrade
|
Operating Cash Flow Growth | 50.24% | - | - | - | -57.02% | Upgrade
|
Capital Expenditures | -1.71 | -4.69 | -2.18 | -0.03 | -3.99 | Upgrade
|
Sale of Property, Plant & Equipment | 0.37 | 0.08 | - | - | 0.08 | Upgrade
|
Investment in Securities | -31.24 | 3.26 | 2.95 | 18.61 | -5.62 | Upgrade
|
Other Investing Activities | -128.08 | 5.25 | 7.12 | 3.52 | 2.84 | Upgrade
|
Investing Cash Flow | -228.99 | -15.7 | -23.09 | 16.17 | -16.93 | Upgrade
|
Short-Term Debt Issued | 68.04 | 7.43 | 3.36 | 10.66 | 15.93 | Upgrade
|
Long-Term Debt Issued | - | 1.71 | - | - | 5.02 | Upgrade
|
Total Debt Issued | 68.04 | 9.14 | 3.36 | 10.66 | 20.95 | Upgrade
|
Long-Term Debt Repaid | -1.39 | - | -0.17 | -2.37 | - | Upgrade
|
Total Debt Repaid | -1.39 | - | -0.17 | -2.37 | - | Upgrade
|
Net Debt Issued (Repaid) | 66.65 | 9.14 | 3.19 | 8.3 | 20.95 | Upgrade
|
Issuance of Common Stock | 50.85 | - | 61.91 | 9.13 | 4.9 | Upgrade
|
Other Financing Activities | -25.58 | 51.68 | -18.59 | -7.36 | -5.49 | Upgrade
|
Financing Cash Flow | 91.92 | 60.81 | 46.51 | 10.07 | 20.36 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | Upgrade
|
Net Cash Flow | -67.76 | 91.25 | 5.08 | -14.44 | 17.54 | Upgrade
|
Free Cash Flow | 67.6 | 41.45 | -20.52 | -40.7 | 10.13 | Upgrade
|
Free Cash Flow Growth | 63.10% | - | - | - | -68.92% | Upgrade
|
Free Cash Flow Margin | 5.55% | 4.64% | -4.83% | -10.63% | 2.88% | Upgrade
|
Free Cash Flow Per Share | 6.81 | 3.47 | -2.17 | -4.65 | 1.58 | Upgrade
|
Cash Interest Paid | 12.87 | 10.33 | 8.92 | 7.06 | 5.49 | Upgrade
|
Cash Income Tax Paid | 16.22 | 11.11 | 7.94 | - | - | Upgrade
|
Levered Free Cash Flow | 37.32 | 24.99 | -34.59 | -50.31 | 4.15 | Upgrade
|
Unlevered Free Cash Flow | 45.36 | 30.63 | -29.38 | -46.63 | 6.87 | Upgrade
|
Change in Net Working Capital | 23 | 10.15 | 57.11 | 70.17 | 3.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.