Syrma SGS Technology Limited (BOM:543573)
India · Delayed Price · Currency is INR 873.05
-0.65 (-0.07%)
At close: Feb 13, 2026
Syrma SGS Technology Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 42,784 | 37,867 | 31,541 | 20,484 | 10,197 | 4,383 |
Revenue Growth (YoY) | 7.07% | 20.06% | 53.98% | 100.88% | 132.65% | 23.82% |
Cost of Revenue | 32,171 | 29,777 | 25,253 | 15,555 | 7,258 | 2,861 |
Gross Profit | 10,613 | 8,090 | 6,288 | 4,929 | 2,939 | 1,522 |
Selling, General & Admin | 2,196 | 2,003 | 1,520 | 1,105 | 689.18 | 369.09 |
Other Operating Expenses | 3,783 | 3,077 | 2,740 | 1,935 | 1,302 | 685.35 |
Operating Expenses | 6,820 | 5,837 | 4,776 | 3,359 | 2,186 | 1,175 |
Operating Income | 3,792 | 2,253 | 1,513 | 1,569 | 753.56 | 346.83 |
Interest Expense | -464.94 | -540.61 | -373.44 | -204.65 | -51.97 | -33.74 |
Interest & Investment Income | 186.11 | 186.11 | 338.48 | 324.74 | 16.68 | 9.2 |
Earnings From Equity Investments | - | - | - | -0.33 | 25.34 | 34.02 |
Currency Exchange Gain (Loss) | 5.02 | 5.02 | 168.43 | 71.99 | 73.19 | 48.9 |
Other Non Operating Income (Expenses) | -129.38 | -39.11 | -28.68 | 11.86 | -7.56 | -9.81 |
EBT Excluding Unusual Items | 3,389 | 1,864 | 1,618 | 1,773 | 809.24 | 395.4 |
Gain (Loss) on Sale of Investments | 91.46 | 91.46 | 40.29 | 9.57 | 5.13 | - |
Gain (Loss) on Sale of Assets | 167.2 | 167.2 | -5.09 | -0.5 | -0.34 | - |
Other Unusual Items | 27.12 | 39.57 | 11.63 | 4.8 | 19.69 | 1.94 |
Pretax Income | 3,884 | 2,371 | 1,664 | 1,787 | 834.36 | 397.38 |
Income Tax Expense | 903.4 | 526.25 | 421.01 | 556.22 | 267.62 | 77.21 |
Earnings From Continuing Operations | 2,980 | 1,845 | 1,243 | 1,231 | 566.74 | 320.17 |
Minority Interest in Earnings | -158.96 | -145.79 | -170.12 | -37.56 | -11.36 | - |
Net Income | 2,821 | 1,699 | 1,073 | 1,193 | 555.38 | 320.17 |
Net Income to Common | 2,821 | 1,699 | 1,073 | 1,193 | 555.38 | 320.17 |
Net Income Growth | 102.58% | 58.27% | -10.05% | 114.84% | 73.46% | 52.70% |
Shares Outstanding (Basic) | 184 | 178 | 177 | 162 | 114 | 86 |
Shares Outstanding (Diluted) | 184 | 178 | 178 | 164 | 115 | 86 |
Shares Change (YoY) | 3.21% | 0.04% | 8.75% | 42.82% | 33.25% | 21.54% |
EPS (Basic) | 15.34 | 9.55 | 6.06 | 7.36 | 4.88 | 3.72 |
EPS (Diluted) | 15.32 | 9.52 | 6.02 | 7.28 | 4.84 | 3.72 |
EPS Growth | 96.22% | 58.14% | -17.25% | 50.43% | 30.18% | 25.64% |
Free Cash Flow | - | -600.76 | -4,340 | -1,813 | -671.3 | 181.77 |
Free Cash Flow Per Share | - | -3.37 | -24.33 | -11.05 | -5.85 | 2.11 |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | - | - |
Gross Margin | 24.81% | 21.36% | 19.94% | 24.06% | 28.82% | 34.73% |
Operating Margin | 8.86% | 5.95% | 4.80% | 7.66% | 7.39% | 7.91% |
Profit Margin | 6.59% | 4.49% | 3.40% | 5.83% | 5.45% | 7.31% |
Free Cash Flow Margin | - | -1.59% | -13.76% | -8.85% | -6.58% | 4.15% |
EBITDA | 4,526 | 2,856 | 1,943 | 1,824 | 921.25 | 451.93 |
EBITDA Margin | 10.58% | 7.54% | 6.16% | 8.90% | 9.03% | 10.31% |
D&A For EBITDA | 733.4 | 603.39 | 430.04 | 254.36 | 167.69 | 105.1 |
EBIT | 3,792 | 2,253 | 1,513 | 1,569 | 753.56 | 346.83 |
EBIT Margin | 8.86% | 5.95% | 4.80% | 7.66% | 7.39% | 7.91% |
Effective Tax Rate | 23.26% | 22.20% | 25.30% | 31.13% | 32.07% | 19.43% |
Revenue as Reported | 43,188 | 38,361 | 32,124 | 20,921 | 10,320 | 4,445 |
Advertising Expenses | - | 75.72 | 65.87 | 79.37 | 84.39 | 77.44 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.