Harsha Engineers International Limited (BOM:543600)
India · Delayed Price · Currency is INR 381.95
-1.95 (-0.51%)
At close: Feb 13, 2026
BOM:543600 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 15,259 | 14,077 | 13,923 | 13,640 | 13,215 | 8,738 |
Revenue | 15,259 | 14,077 | 13,923 | 13,640 | 13,215 | 8,738 |
Revenue Growth (YoY) | 7.83% | 1.10% | 2.07% | 3.22% | 51.24% | 1261.13% |
Cost of Revenue | 8,041 | 7,501 | 7,872 | 7,460 | 7,499 | 4,254 |
Gross Profit | 7,218 | 6,575 | 6,051 | 6,180 | 5,716 | 4,484 |
Selling, General & Admin | 2,084 | 1,831 | 1,709 | 1,578 | 1,461 | 1,487 |
Other Operating Expenses | 2,914 | 2,786 | 2,598 | 2,701 | 2,553 | 1,778 |
Operating Expenses | 5,639 | 5,229 | 4,725 | 4,640 | 4,368 | 3,605 |
Operating Income | 1,579 | 1,347 | 1,326 | 1,540 | 1,348 | 878.5 |
Interest Expense | -109.9 | -78.4 | -96.8 | -143.8 | -222.1 | -265.8 |
Interest & Investment Income | 131.5 | 131.5 | 148.4 | 73.9 | 16.4 | 22.8 |
Earnings From Equity Investments | 2.9 | 2.9 | 2.9 | 2.4 | -3 | 1.7 |
Currency Exchange Gain (Loss) | 92.5 | 92.5 | 23.4 | 174.3 | 150.7 | -1.5 |
Other Non Operating Income (Expenses) | 3.4 | -9.3 | -10.9 | -14.6 | -23.5 | -27.3 |
EBT Excluding Unusual Items | 1,700 | 1,486 | 1,393 | 1,632 | 1,267 | 608.4 |
Gain (Loss) on Sale of Investments | 146.1 | 146.1 | 112.4 | 43.5 | - | 0.1 |
Gain (Loss) on Sale of Assets | 1.5 | 1.5 | 1.9 | -4.7 | -0.4 | -1.4 |
Other Unusual Items | -276.8 | -276.8 | - | - | - | - |
Pretax Income | 1,571 | 1,357 | 1,508 | 1,671 | 1,266 | 607.1 |
Income Tax Expense | 514.7 | 463.7 | 393.2 | 438.4 | 346.8 | 152.8 |
Earnings From Continuing Operations | 1,056 | 893.1 | 1,114 | 1,233 | 919.5 | 454.3 |
Net Income | 1,056 | 893.1 | 1,114 | 1,233 | 919.5 | 454.3 |
Net Income to Common | 1,056 | 893.1 | 1,114 | 1,233 | 919.5 | 454.3 |
Net Income Growth | -17.82% | -19.85% | -9.61% | 34.07% | 102.40% | - |
Shares Outstanding (Basic) | 91 | 91 | 91 | 85 | 57 | 50 |
Shares Outstanding (Diluted) | 91 | 91 | 91 | 85 | 77 | 77 |
Shares Change (YoY) | -0.04% | - | 7.74% | 9.39% | - | 120.71% |
EPS (Basic) | 11.60 | 9.81 | 12.24 | 14.59 | 16.06 | 9.09 |
EPS (Diluted) | 11.60 | 9.81 | 12.24 | 14.59 | 11.90 | 5.88 |
EPS Growth | -17.79% | -19.85% | -16.10% | 22.59% | 102.38% | - |
Free Cash Flow | - | -30 | 612.6 | 626.4 | -130.7 | 814.1 |
Free Cash Flow Per Share | - | -0.33 | 6.73 | 7.41 | -1.69 | 10.54 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | - | - |
Gross Margin | 47.30% | 46.71% | 43.46% | 45.31% | 43.25% | 51.32% |
Operating Margin | 10.35% | 9.57% | 9.53% | 11.29% | 10.20% | 10.05% |
Profit Margin | 6.92% | 6.35% | 8.00% | 9.04% | 6.96% | 5.20% |
Free Cash Flow Margin | - | -0.21% | 4.40% | 4.59% | -0.99% | 9.32% |
EBITDA | 1,986 | 1,734 | 1,688 | 1,872 | 1,674 | 1,193 |
EBITDA Margin | 13.02% | 12.32% | 12.12% | 13.73% | 12.67% | 13.65% |
D&A For EBITDA | 406.83 | 387.4 | 361.5 | 332.1 | 326.2 | 314.4 |
EBIT | 1,579 | 1,347 | 1,326 | 1,540 | 1,348 | 878.5 |
EBIT Margin | 10.35% | 9.57% | 9.53% | 11.29% | 10.20% | 10.05% |
Effective Tax Rate | 32.77% | 34.18% | 26.08% | 26.23% | 27.39% | 25.17% |
Revenue as Reported | 15,649 | 14,454 | 14,218 | 13,938 | 13,390 | 8,767 |
Advertising Expenses | - | 15.4 | 18.3 | 16 | 9.7 | 22.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.