Containe Technologies Limited (BOM:543606)

Containe Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	153.47	100.12	47.17	20.69	5.89
Other Revenue	-	-	-	0	-
Revenue	153.47	100.12	47.17	20.7	5.89
Revenue Growth (YoY)	53.30%	112.24%	127.90%	251.35%	-79.80%
Cost of Revenue	124.76	68.31	27.32	8	-5.02
Gross Profit	28.71	31.8	19.85	12.7	10.91
Selling, General & Admin	6.15	6.62	8.36	6.79	5.79
Other Operating Expenses	2.57	2.37	3.73	2.44	3.18
Operating Expenses	10.14	10.33	13.32	10.13	9.84
Operating Income	18.58	21.48	6.53	2.57	1.08
Interest Expense	-7.13	-6.41	-3.48	-1.56	-0.93
Interest & Investment Income	-	1.2	1.18	-	0.15
Currency Exchange Gain (Loss)	-	-0	-	-	-
Other Non Operating Income (Expenses)	0.6	-1.93	0.45	-0.13	-0.04
Pretax Income	12.05	14.34	4.68	0.88	0.26
Income Tax Expense	3.08	3.64	1.19	0.45	0.19
Net Income	8.96	10.7	3.5	0.43	0.07
Net Income to Common	8.96	10.7	3.5	0.43	0.07
Net Income Growth	-16.23%	205.94%	705.96%	557.39%	-87.76%
Shares Outstanding (Basic)	6	6	5	1	1
Shares Outstanding (Diluted)	7	6	5	1	1
Shares Change (YoY)	4.57%	18.08%	278.56%	39.96%	-
EPS (Basic)	1.44	1.71	0.66	0.31	0.07
EPS (Diluted)	1.37	1.71	0.66	0.31	0.07
EPS Growth	-19.88%	159.09%	112.90%	369.70%	-87.76%
Free Cash Flow	-47.79	-0.7	-39.61	-50.79	-1.67
Free Cash Flow Per Share	-7.30	-0.11	-7.47	-36.29	-1.67
Gross Margin	18.71%	31.77%	42.08%	61.35%	185.23%
Operating Margin	12.10%	21.45%	13.84%	12.41%	18.28%
Profit Margin	5.84%	10.69%	7.41%	2.10%	1.12%
Free Cash Flow Margin	-31.14%	-0.70%	-83.96%	-245.41%	-28.33%
EBITDA	19.99	22.82	7.76	3.47	1.94
EBITDA Margin	13.03%	22.79%	16.44%	16.78%	32.85%
D&A For EBITDA	1.42	1.34	1.23	0.9	0.86
EBIT	18.58	21.48	6.53	2.57	1.08
EBIT Margin	12.10%	21.45%	13.84%	12.41%	18.28%
Effective Tax Rate	25.61%	25.37%	25.35%	50.86%	74.22%
Revenue as Reported	153.47	101.43	49.87	20.7	6.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.