Steelman Telecom Limited (BOM:543622)
123.40
+10.90 (9.69%)
At close: Aug 5, 2025
Steelman Telecom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,309 | 2,198 | 1,349 | 1,005 | 887.24 | Upgrade |
Other Revenue | - | -0 | - | - | -0 | Upgrade |
2,309 | 2,198 | 1,349 | 1,005 | 887.24 | Upgrade | |
Revenue Growth (YoY) | 5.09% | 62.85% | 34.31% | 13.24% | 2.80% | Upgrade |
Cost of Revenue | 2,200 | 2,064 | 1,252 | 929.89 | 852.19 | Upgrade |
Gross Profit | 109.06 | 133.31 | 97.45 | 74.83 | 35.05 | Upgrade |
Selling, General & Admin | - | 0.39 | 1.57 | 0.08 | 0.22 | Upgrade |
Other Operating Expenses | 60.19 | 58.35 | 37.79 | 12.35 | 9.19 | Upgrade |
Operating Expenses | 215.74 | 218.5 | 79.46 | 19.41 | 16.17 | Upgrade |
Operating Income | -106.68 | -85.19 | 17.99 | 55.42 | 18.89 | Upgrade |
Interest Expense | -54.45 | -47.26 | -18.9 | -7.63 | -8.63 | Upgrade |
Interest & Investment Income | - | 7.62 | 6.6 | 6.59 | 9.8 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.08 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 17.88 | -0.96 | 5.87 | -0.71 | -0.65 | Upgrade |
EBT Excluding Unusual Items | -143.25 | -125.79 | 11.47 | 53.67 | 19.4 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 3.04 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.16 | - | 0.28 | - | Upgrade |
Other Unusual Items | - | -1.54 | -1.01 | -17.72 | - | Upgrade |
Pretax Income | -143.25 | -127.17 | 10.47 | 36.23 | 22.44 | Upgrade |
Income Tax Expense | -54.59 | -6.75 | 2.26 | 9.37 | 5.74 | Upgrade |
Earnings From Continuing Operations | -88.66 | -120.42 | 8.2 | 26.86 | 16.7 | Upgrade |
Minority Interest in Earnings | 74.43 | 88.6 | 0.1 | - | - | Upgrade |
Net Income | -14.23 | -31.83 | 8.3 | 26.86 | 16.7 | Upgrade |
Net Income to Common | -14.23 | -31.83 | 8.3 | 26.86 | 16.7 | Upgrade |
Net Income Growth | - | - | -69.11% | 60.89% | 140.89% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 9 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 8 | 8 | Upgrade |
Shares Change (YoY) | 0.05% | 11.65% | 14.35% | - | 1.34% | Upgrade |
EPS (Basic) | -1.47 | -3.29 | 0.96 | 3.54 | 2.20 | Upgrade |
EPS (Diluted) | -1.47 | -3.29 | 0.96 | 3.54 | 2.20 | Upgrade |
EPS Growth | - | - | -72.95% | 60.91% | 137.41% | Upgrade |
Free Cash Flow | -384.9 | -81.1 | -463.45 | -24.55 | 20.47 | Upgrade |
Free Cash Flow Per Share | -39.76 | -8.38 | -53.48 | -3.24 | 2.70 | Upgrade |
Gross Margin | 4.72% | 6.07% | 7.22% | 7.45% | 3.95% | Upgrade |
Operating Margin | -4.62% | -3.88% | 1.33% | 5.52% | 2.13% | Upgrade |
Profit Margin | -0.62% | -1.45% | 0.61% | 2.67% | 1.88% | Upgrade |
Free Cash Flow Margin | -16.67% | -3.69% | -34.34% | -2.44% | 2.31% | Upgrade |
EBITDA | 48.86 | 74.51 | 58.03 | 62.4 | 25.65 | Upgrade |
EBITDA Margin | 2.12% | 3.39% | 4.30% | 6.21% | 2.89% | Upgrade |
D&A For EBITDA | 155.54 | 159.7 | 40.04 | 6.98 | 6.76 | Upgrade |
EBIT | -106.68 | -85.19 | 17.99 | 55.42 | 18.89 | Upgrade |
EBIT Margin | -4.62% | -3.88% | 1.33% | 5.52% | 2.13% | Upgrade |
Effective Tax Rate | - | - | 21.62% | 25.86% | 25.60% | Upgrade |
Revenue as Reported | 2,327 | 2,209 | 1,365 | 1,012 | 901.55 | Upgrade |
Advertising Expenses | - | 0.39 | 1.57 | 0.08 | 0.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.