Steelman Telecom Limited (BOM:543622)
India
· Delayed Price · Currency is INR 168.10
-5.90 (-3.39%)
At close: Mar 28, 2025
Steelman Telecom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2019 |
| Operating Revenue | 2,176 | 2,198 | 1,349 | 1,005 | 887.24 | 863.03 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 2,176 | 2,198 | 1,349 | 1,005 | 887.24 | 863.03 | Upgrade
|
| Revenue Growth (YoY) | 18.74% | 62.85% | 34.31% | 13.24% | 2.80% | 0.90% | Upgrade
|
| Cost of Revenue | 2,057 | 2,064 | 1,252 | 929.89 | 852.19 | 480.01 | Upgrade
|
| Gross Profit | 119.28 | 133.31 | 97.45 | 74.83 | 35.05 | 383.02 | Upgrade
|
| Selling, General & Admin | 0.39 | 0.39 | 1.57 | 0.08 | 0.22 | 336.3 | Upgrade
|
| Other Operating Expenses | 63.67 | 58.35 | 37.79 | 12.35 | 9.19 | 16.51 | Upgrade
|
| Operating Expenses | 217.36 | 218.5 | 79.46 | 19.41 | 16.17 | 361.5 | Upgrade
|
| Operating Income | -98.08 | -85.19 | 17.99 | 55.42 | 18.89 | 21.52 | Upgrade
|
| Interest Expense | -41.19 | -47.26 | -18.9 | -7.63 | -8.63 | -12.62 | Upgrade
|
| Interest & Investment Income | 7.62 | 7.62 | 6.6 | 6.59 | 9.8 | 8.95 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.08 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.63 | -0.96 | 5.87 | -0.71 | -0.65 | -0.74 | Upgrade
|
| EBT Excluding Unusual Items | -137.28 | -125.79 | 11.47 | 53.67 | 19.4 | 17.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.16 | - | 0.28 | - | -1.21 | Upgrade
|
| Other Unusual Items | -2.15 | -1.54 | -1.01 | -17.72 | - | - | Upgrade
|
| Pretax Income | -139.27 | -127.17 | 10.47 | 36.23 | 22.44 | 15.91 | Upgrade
|
| Income Tax Expense | 12.26 | -6.75 | 2.26 | 9.37 | 5.74 | 8.98 | Upgrade
|
| Earnings From Continuing Operations | -151.53 | -120.42 | 8.2 | 26.86 | 16.7 | 6.93 | Upgrade
|
| Minority Interest in Earnings | 88.6 | 88.6 | 0.1 | - | - | - | Upgrade
|
| Net Income | -62.93 | -31.83 | 8.3 | 26.86 | 16.7 | 6.93 | Upgrade
|
| Net Income to Common | -62.93 | -31.83 | 8.3 | 26.86 | 16.7 | 6.93 | Upgrade
|
| Net Income Growth | - | - | -69.11% | 60.89% | 140.89% | -50.62% | Upgrade
|
| Shares Outstanding (Basic) | - | 10 | 9 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 10 | 9 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | - | 11.65% | 14.35% | - | 1.34% | - | Upgrade
|
| EPS (Basic) | - | -3.29 | 0.96 | 3.54 | 2.20 | 0.93 | Upgrade
|
| EPS (Diluted) | - | -3.29 | 0.96 | 3.54 | 2.20 | 0.93 | Upgrade
|
| EPS Growth | - | - | -72.95% | 60.91% | 137.41% | -50.53% | Upgrade
|
| Free Cash Flow | -96.41 | -81.1 | -463.45 | -24.55 | 20.47 | -53.31 | Upgrade
|
| Free Cash Flow Per Share | - | -8.38 | -53.48 | -3.24 | 2.70 | -7.13 | Upgrade
|
| Gross Margin | 5.48% | 6.07% | 7.22% | 7.45% | 3.95% | 44.38% | Upgrade
|
| Operating Margin | -4.51% | -3.88% | 1.33% | 5.52% | 2.13% | 2.49% | Upgrade
|
| Profit Margin | -2.89% | -1.45% | 0.61% | 2.67% | 1.88% | 0.80% | Upgrade
|
| Free Cash Flow Margin | -4.43% | -3.69% | -34.34% | -2.44% | 2.31% | -6.18% | Upgrade
|
| EBITDA | 55.17 | 74.51 | 58.03 | 62.4 | 25.65 | 30.21 | Upgrade
|
| EBITDA Margin | 2.54% | 3.39% | 4.30% | 6.21% | 2.89% | 3.50% | Upgrade
|
| D&A For EBITDA | 153.25 | 159.7 | 40.04 | 6.98 | 6.76 | 8.69 | Upgrade
|
| EBIT | -98.08 | -85.19 | 17.99 | 55.42 | 18.89 | 21.52 | Upgrade
|
| EBIT Margin | -4.51% | -3.88% | 1.33% | 5.52% | 2.13% | 2.49% | Upgrade
|
| Effective Tax Rate | - | - | 21.62% | 25.86% | 25.60% | 56.43% | Upgrade
|
| Revenue as Reported | 2,183 | 2,209 | 1,365 | 1,012 | 901.55 | 875.49 | Upgrade
|
| Advertising Expenses | - | 0.39 | 1.57 | 0.08 | 0.22 | 2.56 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.