Steelman Telecom Limited (BOM:543622)
India
· Delayed Price · Currency is INR 149.00
0.00 (0.00%)
At close: Jun 19, 2025
Steelman Telecom Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -14.23 | -31.83 | 8.3 | 26.86 | 16.7 | Upgrade
|
Depreciation & Amortization | 155.54 | 159.7 | 40.04 | 6.98 | 6.76 | Upgrade
|
Other Amortization | - | 0.06 | 0.06 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | -0.16 | - | -0.28 | -3.04 | Upgrade
|
Other Operating Activities | -85.23 | -47.95 | 19.3 | 33.27 | 9.4 | Upgrade
|
Change in Accounts Receivable | -46.59 | -3.64 | -96.54 | -19.55 | -54.17 | Upgrade
|
Change in Inventory | 4.49 | 46.61 | -51.59 | 2.14 | 9.1 | Upgrade
|
Change in Accounts Payable | -3.9 | -12.6 | 44.54 | -14.35 | 17.25 | Upgrade
|
Change in Income Taxes | 0.74 | - | - | - | - | Upgrade
|
Change in Other Net Operating Assets | -85.11 | -79.64 | 32.96 | -55.71 | 27.28 | Upgrade
|
Operating Cash Flow | -74.28 | 30.56 | -2.93 | -20.64 | 29.29 | Upgrade
|
Capital Expenditures | -310.62 | -111.66 | -460.52 | -3.92 | -8.82 | Upgrade
|
Sale of Property, Plant & Equipment | - | 0.7 | - | 0.4 | - | Upgrade
|
Investment in Securities | - | - | - | 0.28 | 14.61 | Upgrade
|
Other Investing Activities | -4.42 | -13.55 | -2.7 | 6.59 | 6.56 | Upgrade
|
Investing Cash Flow | -315.04 | -124.51 | -463.22 | 3.35 | 12.35 | Upgrade
|
Short-Term Debt Issued | 108.44 | 84.08 | 74.57 | 25.82 | - | Upgrade
|
Long-Term Debt Issued | 273.49 | - | 247.43 | 0.63 | 17.65 | Upgrade
|
Total Debt Issued | 381.94 | 84.08 | 322 | 26.45 | 17.65 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -37.21 | Upgrade
|
Long-Term Debt Repaid | - | -84.23 | - | - | - | Upgrade
|
Total Debt Repaid | - | -84.23 | - | - | -37.21 | Upgrade
|
Net Debt Issued (Repaid) | 381.94 | -0.15 | 322 | 26.45 | -19.56 | Upgrade
|
Issuance of Common Stock | - | - | 198.33 | - | - | Upgrade
|
Other Financing Activities | 11.14 | 92.09 | -30.57 | -8.84 | -10.22 | Upgrade
|
Financing Cash Flow | 393.07 | 91.95 | 489.76 | 17.61 | -29.78 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 0 | -0 | - | - | Upgrade
|
Net Cash Flow | 3.75 | -2.01 | 23.61 | 0.33 | 11.87 | Upgrade
|
Free Cash Flow | -384.9 | -81.1 | -463.45 | -24.55 | 20.47 | Upgrade
|
Free Cash Flow Margin | -16.67% | -3.69% | -34.34% | -2.44% | 2.31% | Upgrade
|
Free Cash Flow Per Share | -39.76 | -8.38 | -53.48 | -3.24 | 2.70 | Upgrade
|
Cash Interest Paid | 54.45 | 47.26 | 18.9 | 7.63 | 10.22 | Upgrade
|
Cash Income Tax Paid | 2.94 | 1.16 | -0.71 | - | - | Upgrade
|
Levered Free Cash Flow | -359.36 | -57.84 | -471.87 | -35.89 | 9.12 | Upgrade
|
Unlevered Free Cash Flow | -325.33 | -28.3 | -460.06 | -31.12 | 14.51 | Upgrade
|
Change in Net Working Capital | 103.57 | 23.16 | 50.88 | 68.83 | -4.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.