Electronics Mart India Limited (BOM:543626)
India
· Delayed Price · Currency is INR 123.40
+0.10 (0.08%)
At close: Jun 6, 2025
Electronics Mart India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| Net Income | 1,600 | 1,839 | 1,228 | 1,039 | 586.21 | Upgrade
|
| Depreciation & Amortization | 1,267 | 1,053 | 850.38 | 710.55 | 580.2 | Upgrade
|
| Other Amortization | - | 3.72 | 3.41 | 2.66 | 1.18 | Upgrade
|
| Asset Writedown & Restructuring Costs | -21.5 | -10.72 | -13.81 | -2.37 | -1.88 | Upgrade
|
| Provision & Write-off of Bad Debts | 16 | - | - | - | 47.56 | Upgrade
|
| Other Operating Activities | 1,053 | 898.01 | 795.82 | 797.76 | 685.2 | Upgrade
|
| Change in Accounts Receivable | 24.35 | -430.07 | -232.47 | -197.73 | -155.49 | Upgrade
|
| Change in Inventory | -2,729 | -1,957 | -1,597 | -1,325 | -795.88 | Upgrade
|
| Change in Accounts Payable | 609.34 | 184.48 | -105.77 | 275.93 | 9.24 | Upgrade
|
| Change in Other Net Operating Assets | -61.21 | 17.66 | -934.24 | -139.5 | -316.2 | Upgrade
|
| Operating Cash Flow | 1,758 | 1,598 | -5.81 | 1,162 | 640.14 | Upgrade
|
| Operating Cash Flow Growth | 9.99% | - | - | 81.47% | 77.79% | Upgrade
|
| Capital Expenditures | -3,237 | -1,619 | -2,372 | -609.11 | -544.19 | Upgrade
|
| Investment in Securities | -7.7 | 472.52 | -550.19 | -2.94 | -12.2 | Upgrade
|
| Other Investing Activities | -74.81 | -22.08 | -84.37 | -66.46 | -43.06 | Upgrade
|
| Investing Cash Flow | -3,320 | -1,169 | -3,007 | -678.51 | -599.45 | Upgrade
|
| Short-Term Debt Issued | 1,565 | - | 695.93 | 578.53 | 258.16 | Upgrade
|
| Long-Term Debt Issued | 1,466 | 246 | 1,428 | - | 120.7 | Upgrade
|
| Total Debt Issued | 3,031 | 246 | 2,124 | 578.53 | 378.86 | Upgrade
|
| Short-Term Debt Repaid | - | -132.89 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -696.56 | -558.67 | -1,048 | -258.24 | -239.54 | Upgrade
|
| Total Debt Repaid | -696.56 | -691.56 | -1,048 | -258.24 | -239.54 | Upgrade
|
| Net Debt Issued (Repaid) | 2,334 | -445.56 | 1,076 | 320.29 | 139.32 | Upgrade
|
| Issuance of Common Stock | - | - | 4,646 | - | - | Upgrade
|
| Other Financing Activities | -1,322 | -1,161 | -1,022 | -809.69 | -700.53 | Upgrade
|
| Financing Cash Flow | 1,012 | -1,606 | 4,700 | -489.4 | -561.21 | Upgrade
|
| Net Cash Flow | -549.43 | -1,177 | 1,688 | -6.22 | -520.52 | Upgrade
|
| Free Cash Flow | -1,479 | -20.82 | -2,378 | 552.58 | 95.95 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 475.90% | - | Upgrade
|
| Free Cash Flow Margin | -2.12% | -0.03% | -4.37% | 1.27% | 0.30% | Upgrade
|
| Free Cash Flow Per Share | -3.85 | -0.05 | -7.02 | 1.84 | 0.32 | Upgrade
|
| Cash Interest Paid | 1,322 | 1,161 | 1,022 | 809.69 | 700.53 | Upgrade
|
| Cash Income Tax Paid | 608.38 | 703.15 | 485.4 | 375.83 | 200.71 | Upgrade
|
| Levered Free Cash Flow | -2,689 | -1,151 | -3,471 | -326.25 | -618.34 | Upgrade
|
| Unlevered Free Cash Flow | -1,954 | -494.88 | -2,876 | 186.84 | -180.36 | Upgrade
|
| Change in Net Working Capital | 2,008 | 2,081 | 2,924 | 1,296 | 1,128 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.