DCX Systems Limited (BOM:543650)
India · Delayed Price · Currency is INR 170.00
+3.45 (2.07%)
At close: Feb 13, 2026
DCX Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 10,860 | 10,837 | 14,236 | 12,536 | 11,023 | 6,412 |
Revenue Growth (YoY) | -15.15% | -23.88% | 13.56% | 13.73% | 71.92% | 42.71% |
Cost of Revenue | 10,195 | 10,365 | 13,169 | 11,194 | 10,008 | 6,186 |
Gross Profit | 665.04 | 471.94 | 1,067 | 1,342 | 1,014 | 225.98 |
Selling, General & Admin | 389.54 | 248.9 | 145.03 | 108.42 | 87.64 | 54.92 |
Other Operating Expenses | 216.67 | 176.92 | 122.89 | 106.1 | 88.06 | 70.26 |
Operating Expenses | 756.68 | 559.53 | 319.22 | 232.73 | 197.45 | 149.49 |
Operating Income | -91.64 | -87.59 | 747.62 | 1,109 | 816.98 | 76.49 |
Interest Expense | -13.44 | -81.19 | -251.85 | -217.08 | -73.11 | -47.39 |
Interest & Investment Income | 617.09 | 617.09 | 433.45 | 294.07 | 220.24 | 223.96 |
Currency Exchange Gain (Loss) | -78.16 | 151.74 | 50.78 | -290.89 | -168.82 | 196.05 |
Other Non Operating Income (Expenses) | -89.22 | 3.68 | -33.99 | -39.1 | -39.74 | -51.05 |
EBT Excluding Unusual Items | 344.63 | 603.73 | 946.01 | 856.41 | 755.55 | 398.06 |
Gain (Loss) on Sale of Assets | - | - | 0.07 | 1.31 | - | - |
Pretax Income | 344.63 | 603.73 | 946.08 | 857.72 | 755.55 | 398.06 |
Income Tax Expense | 211.7 | 214.97 | 188.25 | 140.91 | 99.47 | 102.48 |
Net Income | 132.93 | 388.76 | 757.83 | 716.81 | 656.08 | 295.58 |
Net Income to Common | 132.93 | 388.76 | 757.83 | 716.81 | 656.08 | 295.58 |
Net Income Growth | -74.00% | -48.70% | 5.72% | 9.26% | 121.96% | 214.18% |
Shares Outstanding (Basic) | 111 | 111 | 100 | 85 | 71 | 70 |
Shares Outstanding (Diluted) | 111 | 111 | 100 | 85 | 71 | 70 |
Shares Change (YoY) | -0.05% | 11.78% | 17.27% | 19.04% | 1.97% | - |
EPS (Basic) | 1.20 | 3.49 | 7.61 | 8.44 | 9.19 | 4.22 |
EPS (Diluted) | 1.20 | 3.49 | 7.61 | 8.44 | 9.19 | 4.22 |
EPS Growth | -73.99% | -54.11% | -9.85% | -8.21% | 117.77% | 213.99% |
Free Cash Flow | - | 1,959 | -401.27 | -5,984 | -1,356 | 1,124 |
Free Cash Flow Per Share | - | 17.59 | -4.03 | -70.42 | -19.00 | 16.06 |
Gross Margin | 6.12% | 4.35% | 7.49% | 10.71% | 9.20% | 3.52% |
Operating Margin | -0.84% | -0.81% | 5.25% | 8.85% | 7.41% | 1.19% |
Profit Margin | 1.22% | 3.59% | 5.32% | 5.72% | 5.95% | 4.61% |
Free Cash Flow Margin | - | 18.08% | -2.82% | -47.73% | -12.31% | 17.53% |
EBITDA | 87.17 | 36.5 | 798.75 | 1,127 | 837.15 | 100.31 |
EBITDA Margin | 0.80% | 0.34% | 5.61% | 8.99% | 7.60% | 1.57% |
D&A For EBITDA | 178.81 | 124.09 | 51.13 | 18.01 | 20.17 | 23.82 |
EBIT | -91.64 | -87.59 | 747.62 | 1,109 | 816.98 | 76.49 |
EBIT Margin | -0.84% | -0.81% | 5.25% | 8.85% | 7.41% | 1.19% |
Effective Tax Rate | 61.43% | 35.61% | 19.90% | 16.43% | 13.16% | 25.75% |
Revenue as Reported | 11,463 | 11,637 | 14,732 | 12,832 | 11,243 | 6,832 |
Advertising Expenses | - | 7.98 | 5.59 | 2.9 | 0.99 | 0.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.