DAPS Advertising Limited (BOM:543651)
India
· Delayed Price · Currency is INR 24.30
+3.40 (16.27%)
At close: May 23, 2025
DAPS Advertising Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 190.7 | 203.58 | 301.5 | 186.83 | 78.56 | Upgrade
|
| Revenue | 190.7 | 203.58 | 301.5 | 186.83 | 78.56 | Upgrade
|
| Revenue Growth (YoY) | -6.32% | -32.48% | 61.38% | 137.82% | -61.16% | Upgrade
|
| Cost of Revenue | 166.56 | 185.92 | 242.13 | 154.08 | 72.17 | Upgrade
|
| Gross Profit | 24.15 | 17.66 | 59.37 | 32.75 | 6.39 | Upgrade
|
| Selling, General & Admin | - | 3.39 | 2.84 | 2.13 | 1.04 | Upgrade
|
| Other Operating Expenses | 10.45 | 6.77 | 30.16 | 13.93 | 2.43 | Upgrade
|
| Operating Expenses | 13.19 | 12.33 | 35.03 | 17.48 | 4.88 | Upgrade
|
| Operating Income | 10.95 | 5.33 | 24.34 | 15.27 | 1.51 | Upgrade
|
| Interest Expense | -0.28 | -0.51 | -0.49 | -1.54 | -1.89 | Upgrade
|
| Interest & Investment Income | - | 4.53 | 2.34 | 0.87 | 1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.18 | 5.19 | 0.28 | - | 0.37 | Upgrade
|
| EBT Excluding Unusual Items | 15.85 | 14.53 | 26.48 | 14.61 | 1.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.03 | -0.02 | - | Upgrade
|
| Pretax Income | 15.85 | 14.53 | 26.51 | 14.59 | 1.33 | Upgrade
|
| Income Tax Expense | 3.99 | 3.66 | 6.67 | 3.68 | 0.35 | Upgrade
|
| Net Income | 11.86 | 10.87 | 19.84 | 10.92 | 0.98 | Upgrade
|
| Net Income to Common | 11.86 | 10.87 | 19.84 | 10.92 | 0.98 | Upgrade
|
| Net Income Growth | 9.10% | -45.19% | 81.73% | 1017.30% | -75.25% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.10% | 23.71% | 20.38% | - | - | Upgrade
|
| EPS (Basic) | 2.29 | 2.10 | 4.74 | 3.14 | 0.28 | Upgrade
|
| EPS (Diluted) | 2.29 | 2.10 | 4.74 | 3.14 | 0.28 | Upgrade
|
| EPS Growth | 8.99% | -55.69% | 50.96% | 1021.92% | -75.36% | Upgrade
|
| Free Cash Flow | 22.31 | -16.45 | 5.58 | 3.61 | 13.29 | Upgrade
|
| Free Cash Flow Per Share | 4.31 | -3.18 | 1.33 | 1.04 | 3.83 | Upgrade
|
| Dividend Per Share | 0.200 | 0.150 | 0.500 | - | - | Upgrade
|
| Dividend Growth | 33.33% | -70.00% | - | - | - | Upgrade
|
| Gross Margin | 12.66% | 8.67% | 19.69% | 17.53% | 8.13% | Upgrade
|
| Operating Margin | 5.74% | 2.62% | 8.07% | 8.18% | 1.92% | Upgrade
|
| Profit Margin | 6.22% | 5.34% | 6.58% | 5.84% | 1.24% | Upgrade
|
| Free Cash Flow Margin | 11.70% | -8.08% | 1.85% | 1.93% | 16.92% | Upgrade
|
| EBITDA | 13.7 | 7.4 | 26.37 | 16.64 | 2.87 | Upgrade
|
| EBITDA Margin | 7.18% | 3.64% | 8.75% | 8.91% | 3.66% | Upgrade
|
| D&A For EBITDA | 2.74 | 2.07 | 2.03 | 1.37 | 1.36 | Upgrade
|
| EBIT | 10.95 | 5.33 | 24.34 | 15.27 | 1.51 | Upgrade
|
| EBIT Margin | 5.74% | 2.62% | 8.07% | 8.18% | 1.92% | Upgrade
|
| Effective Tax Rate | 25.17% | 25.17% | 25.17% | 25.19% | 26.60% | Upgrade
|
| Revenue as Reported | 195.88 | 213.29 | 304.16 | 187.7 | 80.36 | Upgrade
|
| Advertising Expenses | - | 0.98 | 0.5 | 0.33 | 0.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.