KFin Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	12,369	10,908	8,375	7,200	6,395	4,811
Other Revenue	167.03	169.77	230.62	98.09	51.37	28.67
Revenue	12,536	11,077	8,606	7,298	6,446	4,840
Revenue Growth (YoY)	17.25%	28.72%	17.92%	13.21%	33.19%	6.51%
Cost of Revenue	4,763	4,046	3,209	2,905	2,333	1,886
Gross Profit	7,773	7,032	5,397	4,393	4,114	2,954
Selling, General & Admin	90.98	90.98	74.81	53.03	35.56	63.89
Other Operating Expenses	2,278	1,979	1,422	1,260	1,147	725.6
Operating Expenses	3,128	2,713	2,022	1,780	1,553	1,100
Operating Income	4,645	4,319	3,375	2,613	2,561	1,854
Interest Expense	-46.49	-46.85	-84.35	-106.44	-528.83	-519.54
Interest & Investment Income	5.46	5.46	10.57	58.81	-	8.2
Earnings From Equity Investments	-3.53	-	-24.08	-	-	-
Currency Exchange Gain (Loss)	-2.07	-2.07	-3.74	1.51	-0.76	-4.71
Other Non Operating Income (Expenses)	4.45	4.45	3.53	15.09	2.01	0.88
EBT Excluding Unusual Items	4,603	4,280	3,277	2,582	2,033	1,339
Impairment of Goodwill	-	-	-	-	-	-669.22
Gain (Loss) on Sale of Investments	194.56	194.56	-	-	-0.13	-7.21
Gain (Loss) on Sale of Assets	-	-	0.1	-1.04	1.41	0.99
Asset Writedown	-1.74	-1.74	-4.8	-	-	-
Other Unusual Items	-82.55	3	1.69	0.94	5.78	11.8
Pretax Income	4,713	4,476	3,274	2,582	2,040	675.08
Income Tax Expense	1,237	1,150	813.34	624.82	554.51	1,320
Net Income	3,476	3,326	2,460	1,957	1,485	-645.07
Net Income to Common	3,476	3,326	2,460	1,957	1,485	-645.07
Net Income Growth	7.94%	35.19%	25.70%	31.77%	-	-
Shares Outstanding (Basic)	172	172	170	168	157	151
Shares Outstanding (Diluted)	173	173	172	170	159	151
Shares Change (YoY)	0.56%	0.63%	0.97%	7.06%	5.21%	-5.04%
EPS (Basic)	20.18	19.39	14.46	11.66	9.44	-4.28
EPS (Diluted)	20.06	19.27	14.34	11.52	9.36	-4.28
EPS Growth	7.38%	34.38%	24.48%	23.08%	-	-
Free Cash Flow	-	3,576	2,614	1,996	2,322	1,990
Free Cash Flow Per Share	-	20.71	15.23	11.75	14.63	13.19
Dividend Per Share	-	7.500	5.750	-	-	-
Dividend Growth	-	30.44%	-	-	-	-
Gross Margin	62.01%	63.48%	62.71%	60.19%	63.81%	61.03%
Operating Margin	37.05%	38.99%	39.22%	35.81%	39.72%	38.30%
Profit Margin	27.73%	30.03%	28.59%	26.82%	23.04%	-13.33%
Free Cash Flow Margin	-	32.28%	30.37%	27.35%	36.02%	41.11%
EBITDA	4,893	4,567	3,623	2,844	2,750	2,020
EBITDA Margin	39.03%	41.23%	42.10%	38.97%	42.67%	41.73%
D&A For EBITDA	247.88	248.16	248.54	230.55	189.94	166.15
EBIT	4,645	4,319	3,375	2,613	2,561	1,854
EBIT Margin	37.05%	38.99%	39.22%	35.81%	39.72%	38.30%
Effective Tax Rate	26.24%	25.69%	24.84%	24.20%	27.18%	195.55%
Revenue as Reported	12,743	11,285	8,622	7,375	6,456	4,862
Advertising Expenses	-	39.16	28.57	18.32	5.46	4.08

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.