Itcons E-Solutions Limited (BOM:543806)
405.35
-4.20 (-1.03%)
At close: Jan 22, 2026
Itcons E-Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 786.39 | 559.84 | 284.99 | 282.92 | 181.8 | 83.22 | Upgrade |
| 786.39 | 559.84 | 284.99 | 282.92 | 181.8 | 83.22 | Upgrade | |
Revenue Growth (YoY) | 136.49% | 96.44% | 0.73% | 55.62% | 118.46% | -0.23% | Upgrade |
Cost of Revenue | 515.05 | 358.86 | 220.4 | 226.99 | 115.89 | 72.69 | Upgrade |
Gross Profit | 271.34 | 200.98 | 64.59 | 55.93 | 65.91 | 10.53 | Upgrade |
Selling, General & Admin | 2.3 | 2.3 | 12.14 | 24.46 | 34.24 | 1.72 | Upgrade |
Other Operating Expenses | 218.23 | 157.41 | 20.84 | 6.29 | 13.88 | 6.73 | Upgrade |
Operating Expenses | 224.81 | 164.43 | 37.8 | 32.66 | 48.45 | 8.92 | Upgrade |
Operating Income | 46.53 | 36.55 | 26.78 | 23.27 | 17.46 | 1.61 | Upgrade |
Interest Expense | -4.73 | -3.05 | -0.68 | -1.55 | -1.09 | -0.82 | Upgrade |
Interest & Investment Income | 10.41 | 10.41 | 2.3 | 0.85 | 0.23 | 0.24 | Upgrade |
Currency Exchange Gain (Loss) | 0.98 | 0.98 | - | 0.43 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 4.5 | 0.39 | -0.54 | -0.42 | -0.05 | -0.02 | Upgrade |
EBT Excluding Unusual Items | 57.7 | 45.28 | 27.87 | 22.58 | 16.56 | 1.01 | Upgrade |
Gain (Loss) on Sale of Investments | -0.71 | -0.71 | - | - | - | - | Upgrade |
Pretax Income | 56.99 | 44.57 | 27.87 | 22.58 | 16.56 | 1.01 | Upgrade |
Income Tax Expense | 9.58 | 12.07 | 8.81 | 5.31 | 3.67 | 0.26 | Upgrade |
Net Income | 47.41 | 32.5 | 19.06 | 17.27 | 12.89 | 0.75 | Upgrade |
Net Income to Common | 47.41 | 32.5 | 19.06 | 17.27 | 12.89 | 0.75 | Upgrade |
Net Income Growth | 95.18% | 70.49% | 10.39% | 33.99% | 1611.35% | -28.76% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 14 | 10 | 5 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 186.14% | 103.85% | 52.39% | 6.58% | 6.91% | 1.38% | Upgrade |
EPS (Basic) | 8.66 | 6.43 | 3.79 | 5.23 | 4.16 | 0.26 | Upgrade |
EPS (Diluted) | 3.29 | 3.17 | 3.79 | 5.23 | 4.16 | 0.26 | Upgrade |
EPS Growth | -31.78% | -16.36% | -27.53% | 25.72% | 1500.00% | -29.73% | Upgrade |
Free Cash Flow | -191.8 | -236.23 | -31.22 | -12.6 | -0.12 | 5.45 | Upgrade |
Free Cash Flow Per Share | -13.32 | -23.04 | -6.21 | -3.82 | -0.04 | 1.88 | Upgrade |
Dividend Per Share | - | 0.150 | - | - | - | - | Upgrade |
Gross Margin | 34.51% | 35.90% | 22.66% | 19.77% | 36.25% | 12.65% | Upgrade |
Operating Margin | 5.92% | 6.53% | 9.40% | 8.23% | 9.61% | 1.93% | Upgrade |
Profit Margin | 6.03% | 5.80% | 6.69% | 6.10% | 7.09% | 0.91% | Upgrade |
Free Cash Flow Margin | -24.39% | -42.20% | -10.96% | -4.45% | -0.07% | 6.55% | Upgrade |
EBITDA | 50.05 | 40.52 | 31.34 | 25.18 | 17.79 | 2.08 | Upgrade |
EBITDA Margin | 6.37% | 7.24% | 11.00% | 8.90% | 9.78% | 2.50% | Upgrade |
D&A For EBITDA | 3.52 | 3.97 | 4.56 | 1.9 | 0.32 | 0.47 | Upgrade |
EBIT | 46.53 | 36.55 | 26.78 | 23.27 | 17.46 | 1.61 | Upgrade |
EBIT Margin | 5.92% | 6.53% | 9.40% | 8.23% | 9.61% | 1.93% | Upgrade |
Effective Tax Rate | 16.81% | 27.09% | 31.60% | 23.54% | 22.17% | 25.45% | Upgrade |
Revenue as Reported | 801.63 | 570.97 | 287.29 | 284.2 | 182.04 | 84.25 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.07 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.