Dev Labtech Venture Limited (BOM:543848)
98.96
+2.44 (2.53%)
At close: Jan 23, 2026
Dev Labtech Venture Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 821.44 | 524.14 | 432.22 | 303.39 | 269.76 | 122.39 | Upgrade |
Other Revenue | - | - | 0 | - | - | - | Upgrade |
| 821.44 | 524.14 | 432.23 | 303.39 | 269.76 | 122.39 | Upgrade | |
Revenue Growth (YoY) | 96.45% | 21.27% | 42.47% | 12.46% | 120.42% | 3.82% | Upgrade |
Cost of Revenue | 713.47 | 413.24 | 346.81 | 227.96 | 232.96 | 85.18 | Upgrade |
Gross Profit | 107.97 | 110.9 | 85.41 | 75.43 | 36.8 | 37.21 | Upgrade |
Selling, General & Admin | 47.1 | 25.19 | 17.63 | 14.32 | 12.8 | 10.99 | Upgrade |
Other Operating Expenses | 32.52 | 54.99 | 39.06 | 42.01 | 17.05 | 23.33 | Upgrade |
Operating Expenses | 91.31 | 91.27 | 66 | 61.88 | 30.72 | 35.39 | Upgrade |
Operating Income | 16.65 | 19.62 | 19.41 | 13.55 | 6.08 | 1.82 | Upgrade |
Interest Expense | -1.16 | -1.21 | -1.09 | -1.03 | -1.32 | -1.57 | Upgrade |
Interest & Investment Income | 0.03 | 0.03 | 0.08 | - | 0 | 0 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.32 | Upgrade |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | -0.09 | -0.01 | 0.04 | -0.02 | Upgrade |
EBT Excluding Unusual Items | 15.54 | 18.46 | 18.31 | 12.51 | 4.8 | 0.55 | Upgrade |
Other Unusual Items | - | - | - | 1.6 | 1.14 | - | Upgrade |
Pretax Income | 15.54 | 18.46 | 18.31 | 14.1 | 5.94 | 0.55 | Upgrade |
Income Tax Expense | 4.08 | 5.52 | 4.9 | 3.91 | 0.99 | 0.18 | Upgrade |
Net Income | 11.46 | 12.94 | 13.41 | 10.19 | 4.94 | 0.37 | Upgrade |
Net Income to Common | 11.46 | 12.94 | 13.41 | 10.19 | 4.94 | 0.37 | Upgrade |
Net Income Growth | 120.62% | -3.54% | 31.60% | 106.23% | 1253.97% | 9025.00% | Upgrade |
Shares Outstanding (Basic) | 11 | 10 | 8 | 6 | 4 | 5 | Upgrade |
Shares Outstanding (Diluted) | 13 | 12 | 8 | 6 | 4 | 5 | Upgrade |
Shares Change (YoY) | 34.54% | 43.33% | 39.57% | 50.86% | -23.96% | - | Upgrade |
EPS (Basic) | 1.09 | 1.31 | 1.62 | 1.72 | 1.26 | 0.07 | Upgrade |
EPS (Diluted) | 0.92 | 1.09 | 1.62 | 1.72 | 1.26 | 0.07 | Upgrade |
EPS Growth | 64.20% | -32.72% | -5.81% | 36.76% | 1679.92% | 9028.55% | Upgrade |
Free Cash Flow | -83.31 | -140.53 | -110.71 | -101.07 | 1.61 | -0.88 | Upgrade |
Free Cash Flow Per Share | -6.66 | -11.85 | -13.39 | -17.05 | 0.41 | -0.17 | Upgrade |
Gross Margin | 13.14% | 21.16% | 19.76% | 24.86% | 13.64% | 30.40% | Upgrade |
Operating Margin | 2.03% | 3.74% | 4.49% | 4.47% | 2.25% | 1.48% | Upgrade |
Profit Margin | 1.40% | 2.47% | 3.10% | 3.36% | 1.83% | 0.30% | Upgrade |
Free Cash Flow Margin | -10.14% | -26.81% | -25.61% | -33.31% | 0.60% | -0.72% | Upgrade |
EBITDA | 28.33 | 30.71 | 28.73 | 19.1 | 6.94 | 2.89 | Upgrade |
EBITDA Margin | 3.45% | 5.86% | 6.65% | 6.30% | 2.57% | 2.36% | Upgrade |
D&A For EBITDA | 11.68 | 11.09 | 9.32 | 5.55 | 0.86 | 1.07 | Upgrade |
EBIT | 16.65 | 19.62 | 19.41 | 13.55 | 6.08 | 1.82 | Upgrade |
EBIT Margin | 2.03% | 3.74% | 4.49% | 4.47% | 2.25% | 1.48% | Upgrade |
Effective Tax Rate | 26.25% | 29.90% | 26.75% | 27.73% | 16.73% | 33.15% | Upgrade |
Revenue as Reported | 821.48 | 524.18 | 432.31 | 303.39 | 269.8 | 122.81 | Upgrade |
Advertising Expenses | - | 0.19 | 0.36 | 0.26 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.