Avalon Technologies Limited (BOM:543896)
India · Delayed Price · Currency is INR 1,054.50
-31.55 (-2.91%)
At close: Feb 13, 2026
Avalon Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 14,661 | 10,981 | 8,672 | 9,447 | 8,407 | 6,905 |
Revenue Growth (YoY) | 50.81% | 26.63% | -8.21% | 12.37% | 21.76% | 7.57% |
Cost of Revenue | 9,704 | 7,188 | 5,618 | 6,057 | 5,601 | 4,613 |
Gross Profit | 4,957 | 3,793 | 3,053 | 3,390 | 2,806 | 2,292 |
Selling, General & Admin | 2,633 | 2,016 | 1,873 | 1,754 | 1,344 | 1,214 |
Other Operating Expenses | 741.84 | 628.64 | 554.86 | 501.93 | 486.58 | 387.51 |
Operating Expenses | 3,705 | 2,930 | 2,656 | 2,453 | 2,010 | 1,759 |
Operating Income | 1,252 | 863.22 | 396.84 | 937.89 | 795.8 | 533.07 |
Interest Expense | -132.12 | -148.86 | -145.87 | -311.61 | -213.84 | -228.13 |
Interest & Investment Income | 46.66 | 46.66 | 14.95 | 2.64 | 5.01 | 7.34 |
Currency Exchange Gain (Loss) | 54.9 | 54.9 | 46.58 | 20.6 | 40.21 | -29.1 |
Other Non Operating Income (Expenses) | 25.45 | -1.71 | -1.27 | -21.57 | -20.24 | -1.05 |
EBT Excluding Unusual Items | 1,247 | 814.21 | 311.23 | 627.95 | 606.94 | 282.13 |
Gain (Loss) on Sale of Investments | 46.98 | 46.98 | 65.31 | - | - | 5.37 |
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | -0.34 | -0.92 | 0.8 | 0.79 |
Other Unusual Items | 5.75 | 5.75 | 3.42 | 98.9 | 247.12 | - |
Pretax Income | 1,300 | 867.13 | 380.55 | 726.93 | 856.22 | 288.29 |
Income Tax Expense | 338.85 | 232.74 | 100.7 | 201.9 | 181.64 | 57.47 |
Earnings From Continuing Operations | 960.72 | 634.39 | 279.85 | 525.03 | 674.58 | 230.82 |
Minority Interest in Earnings | - | - | - | - | -42.5 | -15.89 |
Net Income | 960.72 | 634.39 | 279.85 | 525.03 | 632.08 | 214.93 |
Preferred Dividends & Other Adjustments | - | - | - | 1.77 | - | - |
Net Income to Common | 960.72 | 634.39 | 279.85 | 523.26 | 632.08 | 214.93 |
Net Income Growth | 107.84% | 126.69% | -46.70% | -16.94% | 194.09% | 86.25% |
Shares Outstanding (Basic) | 66 | 66 | 65 | 56 | 56 | 54 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 58 | 56 | 54 |
Shares Change (YoY) | 0.03% | 0.28% | 15.83% | 3.12% | 4.30% | 2.79% |
EPS (Basic) | 14.45 | 9.62 | 4.29 | 9.27 | 11.31 | 4.01 |
EPS (Diluted) | 14.34 | 9.48 | 4.19 | 9.08 | 11.31 | 4.01 |
EPS Growth | 107.88% | 126.25% | -53.85% | -19.72% | 182.04% | 81.45% |
Free Cash Flow | - | -211.23 | -182.31 | -406.61 | -20.84 | -136.98 |
Free Cash Flow Per Share | - | -3.16 | -2.73 | -7.06 | -0.37 | -2.56 |
Gross Margin | 33.81% | 34.54% | 35.21% | 35.89% | 33.38% | 33.19% |
Operating Margin | 8.54% | 7.86% | 4.58% | 9.93% | 9.47% | 7.72% |
Profit Margin | 6.55% | 5.78% | 3.23% | 5.54% | 7.52% | 3.11% |
Free Cash Flow Margin | - | -1.92% | -2.10% | -4.30% | -0.25% | -1.98% |
EBITDA | 1,447 | 1,030 | 525.95 | 1,050 | 905.49 | 629.13 |
EBITDA Margin | 9.87% | 9.38% | 6.07% | 11.12% | 10.77% | 9.11% |
D&A For EBITDA | 195.07 | 166.8 | 129.11 | 112.35 | 109.69 | 96.06 |
EBIT | 1,252 | 863.22 | 396.84 | 937.89 | 795.8 | 533.07 |
EBIT Margin | 8.54% | 7.86% | 4.58% | 9.93% | 9.47% | 7.72% |
Effective Tax Rate | 26.07% | 26.84% | 26.46% | 27.77% | 21.21% | 19.93% |
Revenue as Reported | 14,859 | 11,152 | 8,820 | 9,592 | 8,517 | 6,959 |
Advertising Expenses | - | 30.11 | 22.71 | 19.82 | 10.1 | 1.42 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.