Bizotic Commercial Limited (BOM: 543926)
India
· Delayed Price · Currency is INR 109.14
0.00 (0.00%)
At close: Dec 17, 2024
Bizotic Commercial Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Operating Revenue | 958.28 | 714.26 | 651.57 | 531.76 | 168 | 111.36 | Upgrade
|
| Other Revenue | 0.3 | 0.3 | 0.09 | 0.52 | 0 | - | Upgrade
|
| Revenue | 958.58 | 714.56 | 651.66 | 532.28 | 168 | 111.36 | Upgrade
|
| Revenue Growth (YoY) | 47.10% | 9.65% | 22.43% | 216.84% | 50.85% | 35.39% | Upgrade
|
| Cost of Revenue | 925.37 | 640.01 | 562.89 | 483.02 | 139.08 | 87.48 | Upgrade
|
| Gross Profit | 33.21 | 74.54 | 88.77 | 49.25 | 28.92 | 23.89 | Upgrade
|
| Selling, General & Admin | 16.85 | 21.13 | 21.56 | 16.84 | 8.33 | 8.57 | Upgrade
|
| Other Operating Expenses | 12.13 | 27.09 | 23.33 | 23.17 | 13.72 | 12.2 | Upgrade
|
| Operating Expenses | 29.73 | 52.88 | 47.28 | 40.92 | 23.36 | 21.33 | Upgrade
|
| Operating Income | 3.48 | 21.67 | 41.5 | 8.33 | 5.56 | 2.56 | Upgrade
|
| Interest Expense | -0.11 | -5.72 | -2.69 | -0.07 | -0.43 | -0.07 | Upgrade
|
| Interest & Investment Income | 9.02 | 9.02 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.35 | 3.35 | -1.46 | -0.12 | -0.37 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | 15.75 | 28.32 | 37.35 | 8.14 | 4.76 | 2.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.88 | 11.88 | - | - | - | - | Upgrade
|
| Pretax Income | 27.63 | 40.2 | 37.35 | 8.14 | 4.76 | 2.26 | Upgrade
|
| Income Tax Expense | 5.87 | 9.36 | 10.45 | 1.85 | 1.35 | 0.63 | Upgrade
|
| Net Income | 21.77 | 30.84 | 26.9 | 6.29 | 3.41 | 1.63 | Upgrade
|
| Net Income to Common | 21.77 | 30.84 | 26.9 | 6.29 | 3.41 | 1.63 | Upgrade
|
| Net Income Growth | -19.07% | 14.65% | 327.55% | 84.60% | 108.57% | 33.98% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 6 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 6 | - | - | - | Upgrade
|
| Shares Change (YoY) | 66.33% | 42.86% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.33 | 3.84 | 4.78 | - | - | - | Upgrade
|
| EPS (Diluted) | 2.33 | 3.84 | 4.78 | - | - | - | Upgrade
|
| EPS Growth | -51.34% | -19.74% | - | - | - | - | Upgrade
|
| Free Cash Flow | -83.88 | -297.03 | -44.33 | -1.35 | -20.57 | -32.58 | Upgrade
|
| Free Cash Flow Per Share | -8.96 | -36.94 | -7.88 | - | - | - | Upgrade
|
| Gross Margin | 3.46% | 10.43% | 13.62% | 9.25% | 17.21% | 21.45% | Upgrade
|
| Operating Margin | 0.36% | 3.03% | 6.37% | 1.56% | 3.31% | 2.30% | Upgrade
|
| Profit Margin | 2.27% | 4.32% | 4.13% | 1.18% | 2.03% | 1.47% | Upgrade
|
| Free Cash Flow Margin | -8.75% | -41.57% | -6.80% | -0.25% | -12.24% | -29.25% | Upgrade
|
| EBITDA | 11.24 | 26.33 | 43.89 | 9.24 | 6.78 | 3.12 | Upgrade
|
| EBITDA Margin | 1.17% | 3.68% | 6.74% | 1.74% | 4.04% | 2.80% | Upgrade
|
| D&A For EBITDA | 7.76 | 4.66 | 2.39 | 0.92 | 1.22 | 0.56 | Upgrade
|
| EBIT | 3.48 | 21.67 | 41.5 | 8.33 | 5.56 | 2.56 | Upgrade
|
| EBIT Margin | 0.36% | 3.03% | 6.37% | 1.56% | 3.31% | 2.30% | Upgrade
|
| Effective Tax Rate | 21.23% | 23.29% | 27.98% | 22.68% | 28.37% | 27.70% | Upgrade
|
| Revenue as Reported | 998.41 | 760.2 | 655.67 | 532.33 | 168 | 111.4 | Upgrade
|
| Advertising Expenses | - | 0.33 | 1.8 | 1.96 | 1.99 | 3.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.