Bizotic Commercial Limited (BOM:543926)
446.30
+8.75 (2.00%)
At close: Sep 12, 2025
Bizotic Commercial Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 1,119 | 714.26 | 651.57 | 531.76 | 168 | Upgrade |
Other Revenue | 0.34 | 0.29 | 0.09 | 0.52 | 0 | Upgrade |
1,120 | 714.55 | 651.66 | 532.28 | 168 | Upgrade | |
Revenue Growth (YoY) | 56.72% | 9.65% | 22.43% | 216.84% | 50.85% | Upgrade |
Cost of Revenue | 985.61 | 639.98 | 562.89 | 483.02 | 139.08 | Upgrade |
Gross Profit | 134.2 | 74.58 | 88.77 | 49.25 | 28.92 | Upgrade |
Selling, General & Admin | 32.08 | 21.13 | 21.56 | 16.84 | 8.33 | Upgrade |
Other Operating Expenses | 28.87 | 27.07 | 23.33 | 23.17 | 13.72 | Upgrade |
Operating Expenses | 68.63 | 52.86 | 47.28 | 40.92 | 23.36 | Upgrade |
Operating Income | 65.57 | 21.72 | 41.5 | 8.33 | 5.56 | Upgrade |
Interest Expense | -4.43 | -5.74 | -2.69 | -0.07 | -0.43 | Upgrade |
Interest & Investment Income | 0.6 | 9.02 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.43 | 3.05 | -1.46 | -0.12 | -0.37 | Upgrade |
EBT Excluding Unusual Items | 60.31 | 28.05 | 37.35 | 8.14 | 4.76 | Upgrade |
Gain (Loss) on Sale of Investments | 2.58 | 12.15 | - | - | - | Upgrade |
Pretax Income | 62.89 | 40.2 | 37.35 | 8.14 | 4.76 | Upgrade |
Income Tax Expense | 20.03 | 9.36 | 10.45 | 1.85 | 1.35 | Upgrade |
Net Income | 42.86 | 30.84 | 26.9 | 6.29 | 3.41 | Upgrade |
Net Income to Common | 42.86 | 30.84 | 26.9 | 6.29 | 3.41 | Upgrade |
Net Income Growth | 38.99% | 14.65% | 327.55% | 84.59% | 108.57% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 6 | - | - | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 6 | - | - | Upgrade |
Shares Change (YoY) | - | 42.86% | - | - | - | Upgrade |
EPS (Basic) | 5.33 | 3.84 | 4.78 | - | - | Upgrade |
EPS (Diluted) | 5.33 | 3.84 | 4.78 | - | - | Upgrade |
EPS Growth | 38.99% | -19.74% | - | - | - | Upgrade |
Free Cash Flow | -10.26 | -288 | -44.33 | -1.35 | -20.57 | Upgrade |
Free Cash Flow Per Share | -1.28 | -35.82 | -7.88 | - | - | Upgrade |
Gross Margin | 11.98% | 10.44% | 13.62% | 9.25% | 17.21% | Upgrade |
Operating Margin | 5.85% | 3.04% | 6.37% | 1.57% | 3.31% | Upgrade |
Profit Margin | 3.83% | 4.32% | 4.13% | 1.18% | 2.03% | Upgrade |
Free Cash Flow Margin | -0.92% | -40.30% | -6.80% | -0.25% | -12.24% | Upgrade |
EBITDA | 73.25 | 26.38 | 43.89 | 9.24 | 6.78 | Upgrade |
EBITDA Margin | 6.54% | 3.69% | 6.73% | 1.74% | 4.04% | Upgrade |
D&A For EBITDA | 7.68 | 4.66 | 2.39 | 0.92 | 1.22 | Upgrade |
EBIT | 65.57 | 21.72 | 41.5 | 8.33 | 5.56 | Upgrade |
EBIT Margin | 5.85% | 3.04% | 6.37% | 1.57% | 3.31% | Upgrade |
Effective Tax Rate | 31.85% | 23.29% | 27.98% | 22.68% | 28.37% | Upgrade |
Revenue as Reported | 1,124 | 760.2 | 655.67 | 532.33 | 168 | Upgrade |
Advertising Expenses | - | 0.33 | 1.8 | 1.96 | 1.99 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.