ideaForge Technology Limited (BOM:543932)
India · Delayed Price · Currency is INR 410.75
-10.55 (-2.50%)
At close: Feb 13, 2026
ideaForge Technology Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 1,054 | 1,612 | 3,140 | 1,860 | 1,594 | 347.18 |
Revenue Growth (YoY) | -56.66% | -48.66% | 68.81% | 16.66% | 359.24% | 146.31% |
Cost of Revenue | 631.44 | 1,088 | 1,579 | 592.45 | 416.49 | 184.48 |
Gross Profit | 422.52 | 523.93 | 1,561 | 1,268 | 1,178 | 162.7 |
Selling, General & Admin | 624.42 | 571 | 563.99 | 528.7 | 271.85 | 194.59 |
Other Operating Expenses | 586.25 | 480.68 | 443.41 | 269.14 | 175.66 | 74.73 |
Operating Expenses | 1,604 | 1,345 | 1,219 | 916.42 | 520.35 | 305.13 |
Operating Income | -1,181 | -821.1 | 341.74 | 351.2 | 657.55 | -142.43 |
Interest Expense | -17.93 | -7.29 | -34.53 | -45.8 | -51.81 | -10.01 |
Interest & Investment Income | 131.18 | 131.18 | 128.06 | 52.14 | 16.69 | 12.82 |
Currency Exchange Gain (Loss) | 5.1 | 5.1 | 4.63 | 3.65 | - | - |
Other Non Operating Income (Expenses) | -72.82 | -3.93 | 2.67 | 4.81 | -123.9 | -5.99 |
EBT Excluding Unusual Items | -1,136 | -696.04 | 442.57 | 366 | 498.53 | -145.61 |
Gain (Loss) on Sale of Investments | 72.09 | 72.09 | 71.71 | 41.95 | 3.05 | -0.03 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.19 | - |
Other Unusual Items | - | - | - | - | - | 0.6 |
Pretax Income | -1,064 | -623.95 | 610.68 | 407.95 | 501.77 | -145.04 |
Income Tax Expense | -36.45 | -1.17 | 158 | 88.07 | 61.71 | 1.22 |
Net Income | -1,027 | -622.78 | 452.68 | 319.88 | 440.06 | -146.26 |
Net Income to Common | -1,027 | -622.78 | 452.68 | 319.88 | 440.06 | -146.26 |
Net Income Growth | - | - | 41.52% | -27.31% | - | - |
Shares Outstanding (Basic) | 43 | 43 | 41 | 37 | 32 | 29 |
Shares Outstanding (Diluted) | 43 | 43 | 42 | 39 | 34 | 29 |
Shares Change (YoY) | 0.51% | 2.85% | 6.63% | 17.57% | 15.36% | 45.00% |
EPS (Basic) | -23.69 | -14.41 | 10.96 | 8.55 | 13.84 | -5.03 |
EPS (Diluted) | -23.69 | -14.41 | 10.77 | 8.12 | 13.13 | -5.03 |
EPS Growth | - | - | 32.63% | -38.16% | - | - |
Free Cash Flow | - | -1,645 | 90.02 | -863.26 | 530.43 | -397.92 |
Free Cash Flow Per Share | - | -38.07 | 2.14 | -21.91 | 15.83 | -13.70 |
Gross Margin | 40.09% | 32.50% | 49.71% | 68.15% | 73.88% | 46.86% |
Operating Margin | -112.09% | -50.93% | 10.88% | 18.88% | 41.24% | -41.02% |
Profit Margin | -97.47% | -38.63% | 14.42% | 17.20% | 27.60% | -42.13% |
Free Cash Flow Margin | - | -102.04% | 2.87% | -46.41% | 33.27% | -114.61% |
EBITDA | -1,104 | -764.78 | 370.1 | 364.07 | 661.05 | -141.77 |
EBITDA Margin | -104.76% | -47.44% | 11.79% | 19.57% | 41.46% | -40.84% |
D&A For EBITDA | 77.29 | 56.32 | 28.36 | 12.87 | 3.5 | 0.66 |
EBIT | -1,181 | -821.1 | 341.74 | 351.2 | 657.55 | -142.43 |
EBIT Margin | -112.09% | -50.93% | 10.88% | 18.88% | 41.24% | -41.02% |
Effective Tax Rate | - | - | 25.87% | 21.59% | 12.30% | - |
Revenue as Reported | 1,197 | 1,824 | 3,444 | 1,964 | 1,614 | 363.35 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.