ideaForge Technology Limited (BOM:543932)
India
· Delayed Price · Currency is INR 384.75
+4.25 (1.12%)
At close: May 5, 2025
ideaForge Technology Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 2,432 | 3,140 | 1,860 | 1,594 | 347.18 | 140.95 | Upgrade
|
| Revenue Growth (YoY) | -2.86% | 68.81% | 16.66% | 359.24% | 146.31% | -22.55% | Upgrade
|
| Cost of Revenue | 1,540 | 1,579 | 592.45 | 416.49 | 184.48 | 66.89 | Upgrade
|
| Gross Profit | 892.04 | 1,561 | 1,268 | 1,178 | 162.7 | 74.06 | Upgrade
|
| Selling, General & Admin | 609.79 | 563.99 | 528.7 | 271.85 | 194.59 | 131.43 | Upgrade
|
| Other Operating Expenses | 439.39 | 443.41 | 269.14 | 175.66 | 74.73 | 75.04 | Upgrade
|
| Operating Expenses | 1,320 | 1,219 | 916.42 | 520.35 | 305.13 | 229.55 | Upgrade
|
| Operating Income | -428.42 | 341.74 | 351.2 | 657.55 | -142.43 | -155.48 | Upgrade
|
| Interest Expense | -13.66 | -34.53 | -45.8 | -51.81 | -10.01 | -2.95 | Upgrade
|
| Interest & Investment Income | 128.06 | 128.06 | 52.14 | 16.69 | 12.82 | 20.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.63 | 4.63 | 3.65 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -80.54 | 2.67 | 4.81 | -123.9 | -5.99 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | -389.93 | 442.57 | 366 | 498.53 | -145.61 | -138.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 71.71 | 71.71 | 41.95 | 3.05 | -0.03 | 2.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.19 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.6 | - | Upgrade
|
| Pretax Income | -221.82 | 610.68 | 407.95 | 501.77 | -145.04 | -135.37 | Upgrade
|
| Income Tax Expense | 36.74 | 158 | 88.07 | 61.71 | 1.22 | - | Upgrade
|
| Net Income | -258.56 | 452.68 | 319.88 | 440.06 | -146.26 | -135.37 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -23.07 | Upgrade
|
| Net Income to Common | -258.56 | 452.68 | 319.88 | 440.06 | -146.26 | -112.29 | Upgrade
|
| Net Income Growth | - | 41.52% | -27.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 43 | 41 | 37 | 32 | 29 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 42 | 39 | 34 | 29 | 20 | Upgrade
|
| Shares Change (YoY) | 3.30% | 6.63% | 17.57% | 15.36% | 45.00% | 0.02% | Upgrade
|
| EPS (Basic) | -5.99 | 10.96 | 8.55 | 13.84 | -5.03 | -5.60 | Upgrade
|
| EPS (Diluted) | -6.00 | 10.77 | 8.12 | 13.13 | -5.03 | -5.60 | Upgrade
|
| EPS Growth | - | 32.63% | -38.16% | - | - | - | Upgrade
|
| Free Cash Flow | - | 90.02 | -863.26 | 530.43 | -397.92 | -265.68 | Upgrade
|
| Free Cash Flow Per Share | - | 2.14 | -21.91 | 15.83 | -13.70 | -13.26 | Upgrade
|
| Gross Margin | 36.68% | 49.71% | 68.15% | 73.88% | 46.86% | 52.55% | Upgrade
|
| Operating Margin | -17.62% | 10.88% | 18.88% | 41.24% | -41.02% | -110.31% | Upgrade
|
| Profit Margin | -10.63% | 14.42% | 17.20% | 27.60% | -42.13% | -79.67% | Upgrade
|
| Free Cash Flow Margin | - | 2.87% | -46.41% | 33.27% | -114.61% | -188.49% | Upgrade
|
| EBITDA | -388.44 | 370.1 | 364.07 | 661.05 | -141.77 | -147.6 | Upgrade
|
| EBITDA Margin | -15.97% | 11.79% | 19.57% | 41.46% | -40.84% | -104.72% | Upgrade
|
| D&A For EBITDA | 39.98 | 28.36 | 12.87 | 3.5 | 0.66 | 7.88 | Upgrade
|
| EBIT | -428.42 | 341.74 | 351.2 | 657.55 | -142.43 | -155.48 | Upgrade
|
| EBIT Margin | -17.62% | 10.88% | 18.88% | 41.24% | -41.02% | -110.31% | Upgrade
|
| Effective Tax Rate | - | 25.87% | 21.59% | 12.30% | - | - | Upgrade
|
| Revenue as Reported | 2,653 | 3,444 | 1,964 | 1,614 | 363.35 | 164.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.