Alphalogic Industries Limited (BOM:543937)

Alphalogic Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	623.68	475.4	180.07	78.43	64.47
Other Revenue	12.26	-	-	-	-
Revenue	635.95	475.4	180.07	78.43	64.47
Revenue Growth (YoY)	33.77%	164.01%	129.59%	21.67%	-
Cost of Revenue	575.12	428.07	136.06	67.13	59.52
Gross Profit	60.83	47.34	44.01	11.3	4.95
Selling, General & Admin	4.85	14.6	10.12	3.12	1.29
Other Operating Expenses	12.11	4.74	1.98	0.84	0.19
Operating Expenses	18.18	20.44	12.94	4.07	1.5
Operating Income	42.65	26.89	31.07	7.23	3.45
Interest Expense	-3.45	-2.53	-3.18	-2.85	-1.24
Interest & Investment Income	-	7.02	2.13	-	-
Other Non Operating Income (Expenses)	-	-0.24	-0.7	-0.28	0
Pretax Income	39.21	31.14	29.32	4.1	2.22
Income Tax Expense	9.93	7.65	7.38	1.05	0.56
Net Income	29.28	23.49	21.94	3.05	1.66
Net Income to Common	29.28	23.49	21.94	3.05	1.66
Net Income Growth	24.63%	7.07%	619.14%	84.02%	-
Shares Outstanding (Basic)	10	10	9	5	2
Shares Outstanding (Diluted)	10	10	9	5	2
Shares Change (YoY)	3.87%	12.48%	86.02%	95.34%	-
EPS (Basic)	2.87	2.39	2.51	0.65	0.69
EPS (Diluted)	2.87	2.39	2.51	0.65	0.69
EPS Growth	20.08%	-4.78%	286.15%	-5.80%	-
Free Cash Flow	34.29	-31.69	-19.29	0.13	3.1
Free Cash Flow Per Share	3.36	-3.23	-2.21	0.03	1.29
Gross Margin	9.56%	9.96%	24.44%	14.41%	7.67%
Operating Margin	6.71%	5.66%	17.26%	9.22%	5.35%
Profit Margin	4.60%	4.94%	12.19%	3.89%	2.57%
Free Cash Flow Margin	5.39%	-6.67%	-10.71%	0.17%	4.81%
EBITDA	43.87	27.99	31.92	7.34	3.47
EBITDA Margin	6.90%	5.89%	17.72%	9.36%	5.38%
D&A For EBITDA	1.21	1.1	0.84	0.11	0.02
EBIT	42.65	26.89	31.07	7.23	3.45
EBIT Margin	6.71%	5.66%	17.26%	9.22%	5.35%
Effective Tax Rate	25.32%	24.55%	25.17%	25.66%	25.18%
Revenue as Reported	635.95	483.09	182.31	78.43	64.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.