Kaka Industries Limited (BOM:543939)
India
· Delayed Price · Currency is INR 208.10
-2.55 (-1.21%)
At close: May 9, 2025
Kaka Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Net Income | 128.63 | 129.97 | 71.85 | 49.77 | 30.25 | Upgrade
|
| Depreciation & Amortization | 36.39 | 17.64 | 13.29 | 10.49 | 6.69 | Upgrade
|
| Other Amortization | - | - | 0.27 | 0.18 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.22 | 0.06 | 0.01 | 0.18 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.3 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.56 | 2.6 | 3.46 | - | - | Upgrade
|
| Other Operating Activities | 57.89 | 33.45 | 33.41 | 16.39 | 18.9 | Upgrade
|
| Change in Accounts Receivable | -101.45 | -4.47 | -48.84 | 4.44 | -37.83 | Upgrade
|
| Change in Inventory | -164.3 | -86.19 | 33.91 | -70.33 | -18.76 | Upgrade
|
| Change in Accounts Payable | 80.45 | 35.66 | -2.14 | -18.99 | -41.89 | Upgrade
|
| Change in Other Net Operating Assets | -0.76 | -9.58 | -21.25 | 3 | -7.13 | Upgrade
|
| Operating Cash Flow | 38.62 | 118.84 | 83.98 | -4.88 | -49.7 | Upgrade
|
| Operating Cash Flow Growth | -67.50% | 41.51% | - | - | - | Upgrade
|
| Capital Expenditures | -261.74 | -418.33 | -114.83 | -35.45 | -73.59 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.38 | 11.02 | 3.04 | 7.46 | 0.1 | Upgrade
|
| Investment in Securities | -0.02 | 19.11 | -5.06 | -20.08 | - | Upgrade
|
| Other Investing Activities | 10.53 | 0.72 | 0.86 | 0.45 | - | Upgrade
|
| Investing Cash Flow | -246.85 | -387.49 | -115.98 | -47.63 | -73.49 | Upgrade
|
| Short-Term Debt Issued | 354.82 | 39.82 | 25.29 | 9.6 | 88.19 | Upgrade
|
| Long-Term Debt Issued | 187 | 9.49 | 102.52 | 64.05 | 20.46 | Upgrade
|
| Total Debt Issued | 541.82 | 49.31 | 127.81 | 73.66 | 108.64 | Upgrade
|
| Short-Term Debt Repaid | -132.95 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -144.49 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -277.44 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 264.37 | 49.31 | 127.81 | 73.66 | 108.64 | Upgrade
|
| Issuance of Common Stock | - | 212.28 | - | - | 29.9 | Upgrade
|
| Other Financing Activities | -52.14 | -45.55 | -25.26 | -21.31 | -15.7 | Upgrade
|
| Financing Cash Flow | 212.23 | 216.05 | 102.55 | 52.34 | 122.84 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - | Upgrade
|
| Net Cash Flow | 4 | -52.6 | 70.55 | -0.16 | -0.35 | Upgrade
|
| Free Cash Flow | -223.12 | -299.49 | -30.85 | -40.33 | -123.29 | Upgrade
|
| Free Cash Flow Margin | -11.27% | -17.59% | -1.95% | -3.45% | -15.66% | Upgrade
|
| Free Cash Flow Per Share | -16.34 | -23.83 | -3.08 | -4.03 | -18.70 | Upgrade
|
| Cash Interest Paid | - | 22 | 25.26 | 21.31 | 15.7 | Upgrade
|
| Cash Income Tax Paid | - | 33.86 | 19.93 | 21.36 | 8.2 | Upgrade
|
| Levered Free Cash Flow | -317.62 | -298.92 | -66.65 | -70.4 | -151.67 | Upgrade
|
| Unlevered Free Cash Flow | -285.03 | -285.17 | -51.44 | -58.09 | -143.86 | Upgrade
|
| Change in Net Working Capital | 201.67 | 6.6 | 26.35 | 87.52 | 112.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.