D.P. Wires Limited (BOM:543962)
India · Delayed Price · Currency is INR 166.35
-3.25 (-1.92%)
At close: Feb 13, 2026
D.P. Wires Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,893 | 6,209 | 10,031 | 12,160 | 6,132 | 4,667 |
Other Revenue | 1.46 | - | - | 40.15 | - | - |
Revenue | 4,894 | 6,209 | 10,031 | 12,200 | 6,132 | 4,667 |
Revenue Growth (YoY) | -29.85% | -38.10% | -17.78% | 98.95% | 31.39% | 64.42% |
Cost of Revenue | 4,244 | 5,412 | 8,861 | 10,840 | 5,046 | 3,785 |
Gross Profit | 650.35 | 797.31 | 1,170 | 1,360 | 1,086 | 882.67 |
Selling, General & Admin | 65.92 | 70.17 | 81.83 | 78.94 | 78.59 | 54.62 |
Other Operating Expenses | 437.11 | 442.88 | 546.25 | 686.29 | 601.17 | 496.01 |
Operating Expenses | 537.35 | 550.89 | 668.56 | 799.9 | 704.46 | 572.87 |
Operating Income | 113 | 246.41 | 501.01 | 560.39 | 381.96 | 309.8 |
Interest Expense | -10.19 | -11.24 | -22.39 | -12.88 | -16.54 | -5.15 |
Interest & Investment Income | 67.7 | 67.7 | 15.94 | 13 | 16.98 | 23.26 |
Other Non Operating Income (Expenses) | -3.15 | -3.15 | -7 | -7.25 | 5.67 | -3.83 |
EBT Excluding Unusual Items | 167.36 | 299.73 | 487.56 | 553.26 | 388.07 | 324.09 |
Pretax Income | 167.36 | 299.73 | 487.56 | 553.26 | 388.07 | 324.09 |
Income Tax Expense | 45.12 | 77.68 | 124.4 | 143.12 | 97.53 | 83.31 |
Net Income | 122.24 | 222.05 | 363.16 | 410.14 | 290.53 | 240.78 |
Net Income to Common | 122.24 | 222.05 | 363.16 | 410.14 | 290.53 | 240.78 |
Net Income Growth | -56.33% | -38.86% | -11.46% | 41.17% | 20.66% | 44.26% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 0.02% | - | - | -0.04% | - | - |
EPS (Basic) | 7.88 | 14.33 | 23.43 | 26.46 | 18.74 | 15.53 |
EPS (Diluted) | 7.88 | 14.33 | 23.43 | 26.46 | 18.73 | 15.53 |
EPS Growth | -56.34% | -38.86% | -11.46% | 41.24% | 20.65% | 44.28% |
Free Cash Flow | - | 508.84 | 185.77 | 383.92 | -29.52 | -138.52 |
Free Cash Flow Per Share | - | 32.83 | 11.98 | 24.77 | -1.90 | -8.93 |
Dividend Per Share | - | - | - | 1.050 | 0.875 | - |
Dividend Growth | - | - | - | 20.00% | - | - |
Gross Margin | 13.29% | 12.84% | 11.66% | 11.15% | 17.72% | 18.91% |
Operating Margin | 2.31% | 3.97% | 5.00% | 4.59% | 6.23% | 6.64% |
Profit Margin | 2.50% | 3.58% | 3.62% | 3.36% | 4.74% | 5.16% |
Free Cash Flow Margin | - | 8.20% | 1.85% | 3.15% | -0.48% | -2.97% |
EBITDA | 148.77 | 284.17 | 541.41 | 595.01 | 406.61 | 332.01 |
EBITDA Margin | 3.04% | 4.58% | 5.40% | 4.88% | 6.63% | 7.11% |
D&A For EBITDA | 35.78 | 37.76 | 40.4 | 34.62 | 24.65 | 22.21 |
EBIT | 113 | 246.41 | 501.01 | 560.39 | 381.96 | 309.8 |
EBIT Margin | 2.31% | 3.97% | 5.00% | 4.59% | 6.23% | 6.64% |
Effective Tax Rate | 26.96% | 25.92% | 25.52% | 25.87% | 25.13% | 25.71% |
Revenue as Reported | 4,983 | 6,298 | 10,083 | 12,213 | 6,160 | 4,692 |
Advertising Expenses | - | 0.58 | 4.16 | 0.65 | 3.15 | 1.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.