Rishabh Instruments Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	7,577	7,203	6,897	5,695	4,703	3,900
Revenue Growth (YoY)	6.60%	4.44%	21.11%	21.11%	20.59%	-2.68%
Cost of Revenue	2,979	3,179	3,052	2,563	1,972	1,562
Gross Profit	4,598	4,025	3,845	3,132	2,731	2,337
Selling, General & Admin	2,312	2,232	2,040	1,451	1,257	1,149
Other Operating Expenses	1,189	1,305	1,094	875.77	707.35	575.84
Operating Expenses	3,839	3,810	3,410	2,532	2,165	1,936
Operating Income	759.41	214.43	435.56	600.56	565.93	401.26
Interest Expense	-52.89	-55.04	-39.88	-37.78	-33.53	-31.67
Interest & Investment Income	84.16	84.16	54.1	0.18	29.42	43.47
Earnings From Equity Investments	0.23	-0.05	-0.15	0.09	0.2	0.33
Currency Exchange Gain (Loss)	27.06	27.06	12.83	14.98	15.54	-11.52
Other Non Operating Income (Expenses)	62.16	34.1	47.48	23.19	15.35	79.25
EBT Excluding Unusual Items	880.13	304.66	509.94	601.22	592.91	481.12
Impairment of Goodwill	-	-	-	-	-	-23.14
Gain (Loss) on Sale of Investments	-2.96	-2.96	-	-	-	-
Gain (Loss) on Sale of Assets	-0.33	-0.33	0.54	2.59	-0.5	-0.02
Other Unusual Items	-	-	-	3.34	-	-
Pretax Income	876.84	301.37	510.48	607.15	592.41	457.96
Income Tax Expense	191.01	89.28	111.54	110.28	95.89	98.56
Earnings From Continuing Operations	685.83	212.09	398.94	496.87	496.52	359.4
Minority Interest in Earnings	-1.9	14.26	-2.33	-28.7	-25.88	-12.11
Net Income	683.93	226.35	396.61	468.17	470.64	347.29
Net Income to Common	683.93	226.35	396.61	468.17	470.64	347.29
Net Income Growth	267.03%	-42.93%	-15.29%	-0.53%	35.52%	14.27%
Shares Outstanding (Basic)	36	38	37	36	36	37
Shares Outstanding (Diluted)	36	38	38	37	37	37
Shares Change (YoY)	-11.18%	1.91%	2.53%	0.50%	-2.07%	-1.61%
EPS (Basic)	18.97	5.92	10.64	12.84	12.91	9.32
EPS (Diluted)	18.90	5.90	10.61	12.76	12.89	9.32
EPS Growth	313.12%	-44.39%	-16.85%	-1.01%	38.30%	16.21%
Free Cash Flow	-	-112.38	70.39	-27.48	-25.64	175.31
Free Cash Flow Per Share	-	-2.93	1.87	-0.75	-0.70	4.70
Gross Margin	60.68%	55.87%	55.75%	55.00%	58.07%	59.93%
Operating Margin	10.02%	2.98%	6.31%	10.54%	12.04%	10.29%
Profit Margin	9.03%	3.14%	5.75%	8.22%	10.01%	8.91%
Free Cash Flow Margin	-	-1.56%	1.02%	-0.48%	-0.55%	4.50%
EBITDA	1,021	472.99	690.05	769.69	724.61	539.9
EBITDA Margin	13.48%	6.57%	10.00%	13.51%	15.41%	13.84%
D&A For EBITDA	261.61	258.56	254.49	169.13	158.68	138.64
EBIT	759.41	214.43	435.56	600.56	565.93	401.26
EBIT Margin	10.02%	2.98%	6.31%	10.54%	12.04%	10.29%
Effective Tax Rate	21.78%	29.63%	21.85%	18.16%	16.19%	21.52%
Revenue as Reported	7,751	7,349	7,013	5,798	4,799	4,025
Advertising Expenses	-	36.99	27.88	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.