R R Kabel Limited (BOM:543981)
1,236.55
+28.40 (2.35%)
At close: May 9, 2025
R R Kabel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 76,182 | 65,946 | 55,992 | 43,859 | 27,239 | Upgrade
|
Revenue | 76,182 | 65,946 | 55,992 | 43,859 | 27,239 | Upgrade
|
Revenue Growth (YoY) | 15.52% | 17.78% | 27.66% | 61.01% | 9.90% | Upgrade
|
Cost of Revenue | 62,549 | 53,701 | 45,997 | 36,259 | 21,623 | Upgrade
|
Gross Profit | 13,633 | 12,245 | 9,995 | 7,601 | 5,616 | Upgrade
|
Selling, General & Admin | 3,485 | 4,248 | 3,506 | 2,395 | 1,753 | Upgrade
|
Other Operating Expenses | 5,292 | 3,367 | 3,265 | 2,173 | 1,562 | Upgrade
|
Operating Expenses | 9,481 | 8,269 | 7,368 | 5,029 | 3,762 | Upgrade
|
Operating Income | 4,151 | 3,975 | 2,627 | 2,572 | 1,854 | Upgrade
|
Interest Expense | -588.97 | -515.26 | -404.27 | -229.23 | -264.83 | Upgrade
|
Interest & Investment Income | - | 53.94 | 37.77 | 11.08 | 33.6 | Upgrade
|
Earnings From Equity Investments | 20.93 | 11.12 | 9.44 | 41.97 | 10.98 | Upgrade
|
Currency Exchange Gain (Loss) | - | 329.78 | 140.86 | 265.09 | 103.53 | Upgrade
|
Other Non Operating Income (Expenses) | 511.15 | 13.99 | 16.06 | 68.19 | 4.13 | Upgrade
|
EBT Excluding Unusual Items | 4,095 | 3,869 | 2,427 | 2,729 | 1,741 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 177 | 113.04 | 94.57 | 72.09 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.62 | 0.8 | 20.28 | 0.87 | Upgrade
|
Asset Writedown | - | -12.63 | - | - | - | Upgrade
|
Other Unusual Items | - | 28.17 | 19.26 | - | - | Upgrade
|
Pretax Income | 4,095 | 4,061 | 2,560 | 2,844 | 1,814 | Upgrade
|
Income Tax Expense | 978.43 | 1,080 | 661.19 | 704.22 | 460.36 | Upgrade
|
Net Income | 3,116 | 2,981 | 1,899 | 2,139 | 1,354 | Upgrade
|
Net Income to Common | 3,116 | 2,981 | 1,899 | 2,139 | 1,354 | Upgrade
|
Net Income Growth | 4.52% | 57.02% | -11.25% | 58.01% | 10.62% | Upgrade
|
Shares Outstanding (Basic) | 113 | 112 | 111 | 111 | 111 | Upgrade
|
Shares Outstanding (Diluted) | 113 | 112 | 111 | 111 | 111 | Upgrade
|
Shares Change (YoY) | 0.75% | 0.85% | -0.03% | 0.10% | 0.09% | Upgrade
|
EPS (Basic) | 27.58 | 26.62 | 17.10 | 19.26 | 12.19 | Upgrade
|
EPS (Diluted) | 27.57 | 26.57 | 17.07 | 19.22 | 12.18 | Upgrade
|
EPS Growth | 3.76% | 55.65% | -11.19% | 57.80% | 10.53% | Upgrade
|
Free Cash Flow | 1,273 | 1,493 | 3,454 | 299.45 | -1,185 | Upgrade
|
Free Cash Flow Per Share | 11.27 | 13.31 | 31.05 | 2.69 | -10.66 | Upgrade
|
Dividend Per Share | 6.000 | 6.000 | 4.500 | 18.000 | 10.000 | Upgrade
|
Dividend Growth | - | 33.33% | -75.00% | 80.00% | - | Upgrade
|
Gross Margin | 17.89% | 18.57% | 17.85% | 17.33% | 20.62% | Upgrade
|
Operating Margin | 5.45% | 6.03% | 4.69% | 5.86% | 6.81% | Upgrade
|
Profit Margin | 4.09% | 4.52% | 3.39% | 4.88% | 4.97% | Upgrade
|
Free Cash Flow Margin | 1.67% | 2.26% | 6.17% | 0.68% | -4.35% | Upgrade
|
EBITDA | 4,856 | 4,504 | 3,125 | 2,986 | 2,264 | Upgrade
|
EBITDA Margin | 6.38% | 6.83% | 5.58% | 6.81% | 8.31% | Upgrade
|
D&A For EBITDA | 704.99 | 528.46 | 498.31 | 414.81 | 409.54 | Upgrade
|
EBIT | 4,151 | 3,975 | 2,627 | 2,572 | 1,854 | Upgrade
|
EBIT Margin | 5.45% | 6.03% | 4.69% | 5.86% | 6.81% | Upgrade
|
Effective Tax Rate | 23.90% | 26.59% | 25.83% | 24.77% | 25.37% | Upgrade
|
Revenue as Reported | 76,693 | 66,572 | 56,336 | 44,322 | 27,459 | Upgrade
|
Advertising Expenses | - | 1,060 | 851.43 | 491.29 | 259.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.