EMS Limited (BOM:543983)
India · Delayed Price · Currency is INR 614.50
+11.30 (1.87%)
At close: Jul 15, 2025
EMS Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 9,658 | 7,933 | 5,382 | 3,599 | 3,307 | Upgrade |
Other Revenue | 0 | - | - | - | - | Upgrade |
| 9,658 | 7,933 | 5,382 | 3,599 | 3,307 | Upgrade | |
Revenue Growth (YoY) | 21.75% | 47.41% | 49.52% | 8.83% | 1.55% | Upgrade |
Cost of Revenue | 6,935 | 5,747 | 3,734 | 2,369 | 2,239 | Upgrade |
Gross Profit | 2,723 | 2,186 | 1,647 | 1,230 | 1,068 | Upgrade |
Selling, General & Admin | - | 8.6 | 4.83 | 4.12 | 0.9 | Upgrade |
Other Operating Expenses | 211.57 | 139.33 | 142.54 | 98.45 | 77.98 | Upgrade |
Operating Expenses | 307.76 | 213.24 | 181.37 | 127.78 | 96.23 | Upgrade |
Operating Income | 2,415 | 1,973 | 1,466 | 1,102 | 971.83 | Upgrade |
Interest Expense | -84.35 | -0.42 | -0.79 | - | -4.45 | Upgrade |
Interest & Investment Income | - | 91.45 | 48.43 | 31.94 | 51.49 | Upgrade |
Earnings From Equity Investments | - | 0.07 | 0.04 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 158.67 | -61.88 | -35.55 | -57.16 | -36.95 | Upgrade |
EBT Excluding Unusual Items | 2,490 | 2,002 | 1,478 | 1,077 | 981.93 | Upgrade |
Gain (Loss) on Sale of Investments | - | 0.59 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 64.89 | 0.6 | 0.02 | - | Upgrade |
Pretax Income | 2,490 | 2,068 | 1,479 | 1,077 | 981.93 | Upgrade |
Income Tax Expense | 651.97 | 541.26 | 390.31 | 288.39 | 262.81 | Upgrade |
Earnings From Continuing Operations | 1,838 | 1,527 | 1,089 | 788.5 | 719.11 | Upgrade |
Minority Interest in Earnings | -2.43 | -2.8 | -11.64 | -7.81 | -0.28 | Upgrade |
Net Income | 1,835 | 1,524 | 1,077 | 780.7 | 718.84 | Upgrade |
Net Income to Common | 1,835 | 1,524 | 1,077 | 780.7 | 718.84 | Upgrade |
Net Income Growth | 20.45% | 41.50% | 37.94% | 8.61% | -0.76% | Upgrade |
Shares Outstanding (Basic) | 56 | 52 | 47 | 47 | 47 | Upgrade |
Shares Outstanding (Diluted) | 56 | 52 | 47 | 47 | 47 | Upgrade |
Shares Change (YoY) | 7.05% | 10.37% | - | - | - | Upgrade |
EPS (Basic) | 33.05 | 29.38 | 22.91 | 16.61 | 15.29 | Upgrade |
EPS (Diluted) | 33.05 | 29.38 | 22.91 | 16.61 | 15.29 | Upgrade |
EPS Growth | 12.51% | 28.22% | 37.92% | 8.61% | -0.76% | Upgrade |
Free Cash Flow | 271.94 | -1,489 | -45.01 | 191.47 | 274.77 | Upgrade |
Free Cash Flow Per Share | 4.90 | -28.70 | -0.96 | 4.07 | 5.85 | Upgrade |
Dividend Per Share | 1.500 | 2.000 | - | - | - | Upgrade |
Dividend Growth | -25.00% | - | - | - | - | Upgrade |
Gross Margin | 28.20% | 27.56% | 30.61% | 34.17% | 32.30% | Upgrade |
Operating Margin | 25.01% | 24.87% | 27.24% | 30.62% | 29.39% | Upgrade |
Profit Margin | 19.00% | 19.21% | 20.01% | 21.69% | 21.74% | Upgrade |
Free Cash Flow Margin | 2.82% | -18.77% | -0.84% | 5.32% | 8.31% | Upgrade |
EBITDA | 2,512 | 2,034 | 1,487 | 1,119 | 983.82 | Upgrade |
EBITDA Margin | 26.00% | 25.64% | 27.64% | 31.08% | 29.75% | Upgrade |
D&A For EBITDA | 96.19 | 60.78 | 21.29 | 16.41 | 11.99 | Upgrade |
EBIT | 2,415 | 1,973 | 1,466 | 1,102 | 971.83 | Upgrade |
EBIT Margin | 25.01% | 24.87% | 27.24% | 30.62% | 29.39% | Upgrade |
Effective Tax Rate | 26.19% | 26.17% | 26.39% | 26.78% | 26.77% | Upgrade |
Revenue as Reported | 9,817 | 8,091 | 5,433 | 3,632 | 3,362 | Upgrade |
Advertising Expenses | - | 4.6 | 1.15 | 0.65 | - | Upgrade |
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.