JSW Infrastructure Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 25, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2015 - 2019
Market Capitalization	660,997	501,385	-	-	-	-	Upgrade
Enterprise Value	666,494	496,164	-	-	-	-	Upgrade
Last Close Price	322.20	245.10	-	-	-	-	Upgrade
PE Ratio	49.94	43.38	-	-	-	-	Upgrade
PS Ratio	15.18	13.30	-	-	-	-	Upgrade
PB Ratio	7.48	6.09	-	-	-	-	Upgrade
P/TBV Ratio	11.26	9.36	-	-	-	-	Upgrade
P/FCF Ratio	32.25	-	-	-	-	Upgrade
P/OCF Ratio	27.81	-	-	-	-	Upgrade
EV/Sales Ratio	15.51	13.16	-	-	-	-	Upgrade
EV/EBITDA Ratio	31.63	25.34	-	-	-	-	Upgrade
EV/EBIT Ratio	39.65	32.09	-	-	-	-	Upgrade
EV/FCF Ratio	31.92	-	-	-	-	Upgrade
Debt / Equity Ratio	0.55	0.58	1.12	1.37	1.36	1.16	Upgrade
Debt / EBITDA Ratio	2.27	2.40	2.79	4.26	5.11	5.00	Upgrade
Debt / FCF Ratio	-	3.06	3.01	7.11	-	-	Upgrade
Asset Turnover	-	0.32	0.34	0.26	0.22	0.19	Upgrade
Inventory Turnover	-	15.37	15.32	10.92	6.12	4.18	Upgrade
Quick Ratio	-	6.96	3.61	2.15	1.03	0.92	Upgrade
Current Ratio	-	7.41	3.91	2.58	1.44	1.69	Upgrade
Return on Equity (ROE)	-	18.84%	19.83%	10.07%	9.75%	6.73%	Upgrade
Return on Assets (ROA)	-	8.30%	8.27%	5.32%	4.59%	4.36%	Upgrade
Return on Capital (ROIC)	8.25%	8.93%	9.25%	6.08%	5.20%	4.94%	Upgrade
Return on Capital Employed (ROCE)	-	11.80%	14.30%	8.80%	7.60%	7.50%	Upgrade
Earnings Yield	2.00%	2.31%	-	-	-	-	Upgrade
FCF Yield	3.10%	-	-	-	-	Upgrade
Dividend Yield	0.17%	0.22%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-9.24%	-6.74%	-1.81%	-0.36%	-2902.80%	1.20%	Upgrade
Total Shareholder Return	-9.07%	-6.51%	-1.81%	-0.36%	-2902.80%	1.20%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.