JSW Infrastructure Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Feb '25 Feb 14, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Market Capitalization	531,957	501,385	-	-	-	-	Upgrade
Enterprise Value	537,454	496,164	-	-	-	-	Upgrade
Last Close Price	259.50	245.10	-	-	-	-	Upgrade
PE Ratio	40.19	43.38	-	-	-	-	Upgrade
PS Ratio	15.18	13.30	-	-	-	-	Upgrade
PB Ratio	7.48	6.09	-	-	-	-	Upgrade
P/TBV Ratio	11.26	9.36	-	-	-	-	Upgrade
P/FCF Ratio	-	32.25	-	-	-	-	Upgrade
P/OCF Ratio	-	27.81	-	-	-	-	Upgrade
EV/Sales Ratio	12.51	13.16	-	-	-	-	Upgrade
EV/EBITDA Ratio	25.51	25.34	-	-	-	-	Upgrade
EV/EBIT Ratio	31.97	32.08	-	-	-	-	Upgrade
EV/FCF Ratio	-	31.92	-	-	-	-	Upgrade
Debt / Equity Ratio	0.55	0.58	1.12	1.37	1.36	1.16	Upgrade
Debt / EBITDA Ratio	2.27	2.40	2.79	4.26	5.11	5.00	Upgrade
Debt / FCF Ratio	-	3.06	3.01	7.11	-	-	Upgrade
Asset Turnover	-	0.32	0.34	0.26	0.22	0.19	Upgrade
Inventory Turnover	-	15.37	15.32	10.92	6.12	4.18	Upgrade
Quick Ratio	-	6.96	3.61	2.15	1.03	0.92	Upgrade
Current Ratio	-	7.40	3.91	2.58	1.44	1.69	Upgrade
Return on Equity (ROE)	-	18.84%	19.83%	10.07%	9.75%	6.74%	Upgrade
Return on Assets (ROA)	-	8.30%	8.26%	5.32%	4.59%	4.36%	Upgrade
Return on Capital (ROIC)	8.25%	8.93%	9.25%	6.07%	5.20%	4.94%	Upgrade
Return on Capital Employed (ROCE)	-	11.80%	14.29%	8.84%	7.56%	7.48%	Upgrade
Earnings Yield	2.49%	2.31%	-	-	-	-	Upgrade
FCF Yield	3.10%	-	-	-	-	Upgrade
Dividend Yield	0.24%	0.22%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-9.24%	-6.74%	-1.81%	-0.36%	-2902.80%	1.20%	Upgrade
Total Shareholder Return	-9.00%	-6.51%	-1.81%	-0.36%	-2902.80%	1.20%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.