Manoj Vaibhav Gems 'N' Jewellers Limited (BOM:543995)
India
· Delayed Price · Currency is INR 208.55
+6.65 (3.29%)
At close: Apr 11, 2025
BOM:543995 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Revenue | 22,254 | 21,497 | 20,273 | 16,939 | 14,336 | 12,791 | Upgrade
|
| Revenue Growth (YoY) | 5.01% | 6.03% | 19.68% | 18.16% | 12.07% | 2.54% | Upgrade
|
| Cost of Revenue | 19,357 | 18,702 | 17,646 | 14,879 | 12,751 | 10,891 | Upgrade
|
| Gross Profit | 2,897 | 2,795 | 2,627 | 2,060 | 1,584 | 1,900 | Upgrade
|
| Selling, General & Admin | 571.8 | 561.11 | 527.26 | 436.54 | 315.95 | 503.75 | Upgrade
|
| Other Operating Expenses | 768.63 | 731.64 | 669.23 | 574.35 | 460.41 | 522.58 | Upgrade
|
| Operating Expenses | 1,422 | 1,377 | 1,282 | 1,098 | 864.34 | 1,116 | Upgrade
|
| Operating Income | 1,475 | 1,418 | 1,345 | 962.64 | 719.87 | 784.67 | Upgrade
|
| Interest Expense | -403 | -433.18 | -413.95 | -403.99 | -415.63 | -437.93 | Upgrade
|
| Interest & Investment Income | 129.81 | 69.91 | 4.29 | 3.23 | 3.91 | 18.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.02 | 0.12 | 31.13 | -50.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.18 | 31.66 | 22.99 | 22.11 | 25.31 | 14.24 | Upgrade
|
| EBT Excluding Unusual Items | 1,215 | 1,086 | 958.27 | 584.11 | 364.59 | 328.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 0.07 | - | - | -1.64 | Upgrade
|
| Other Unusual Items | 0.11 | 0.11 | - | - | -86.31 | 5.37 | Upgrade
|
| Pretax Income | 1,215 | 1,087 | 958.34 | 584.11 | 278.28 | 332.65 | Upgrade
|
| Income Tax Expense | 272.97 | 277.44 | 242.38 | 147.32 | 70.91 | 88.79 | Upgrade
|
| Net Income | 942.39 | 809.26 | 715.96 | 436.79 | 207.37 | 243.86 | Upgrade
|
| Net Income to Common | 942.39 | 809.26 | 715.96 | 436.79 | 207.37 | 243.86 | Upgrade
|
| Net Income Growth | 25.26% | 13.03% | 63.91% | 110.63% | -14.96% | -20.59% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 44 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 44 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | 6.64% | 12.70% | - | - | - | - | Upgrade
|
| EPS (Basic) | 19.05 | 18.37 | 18.32 | 11.18 | 5.31 | 6.24 | Upgrade
|
| EPS (Diluted) | 19.05 | 18.37 | 18.32 | 11.18 | 5.31 | 6.24 | Upgrade
|
| EPS Growth | 17.45% | 0.27% | 63.91% | 110.63% | -14.96% | -17.81% | Upgrade
|
| Free Cash Flow | - | 579.79 | 678.72 | 87.57 | -115.07 | 287.64 | Upgrade
|
| Free Cash Flow Per Share | - | 13.16 | 17.37 | 2.24 | -2.94 | 7.36 | Upgrade
|
| Gross Margin | 13.02% | 13.00% | 12.96% | 12.16% | 11.05% | 14.86% | Upgrade
|
| Operating Margin | 6.63% | 6.60% | 6.63% | 5.68% | 5.02% | 6.13% | Upgrade
|
| Profit Margin | 4.23% | 3.77% | 3.53% | 2.58% | 1.45% | 1.91% | Upgrade
|
| Free Cash Flow Margin | - | 2.70% | 3.35% | 0.52% | -0.80% | 2.25% | Upgrade
|
| EBITDA | 1,543 | 1,484 | 1,412 | 1,031 | 789.55 | 854.96 | Upgrade
|
| EBITDA Margin | 6.93% | 6.90% | 6.96% | 6.09% | 5.51% | 6.68% | Upgrade
|
| D&A For EBITDA | 67.85 | 65.58 | 66.97 | 68.64 | 69.68 | 70.29 | Upgrade
|
| EBIT | 1,475 | 1,418 | 1,345 | 962.64 | 719.87 | 784.67 | Upgrade
|
| EBIT Margin | 6.63% | 6.60% | 6.63% | 5.68% | 5.02% | 6.13% | Upgrade
|
| Effective Tax Rate | 22.46% | 25.53% | 25.29% | 25.22% | 25.48% | 26.69% | Upgrade
|
| Revenue as Reported | 22,409 | 21,611 | 20,313 | 16,977 | 14,432 | 12,843 | Upgrade
|
| Advertising Expenses | - | 83.78 | 88.83 | 59.94 | 33.43 | 80.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.