Vivaa Tradecom Limited (BOM:544002)
India
· Delayed Price · Currency is INR 45.00
+1.25 (2.86%)
At close: Apr 17, 2025
Vivaa Tradecom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| Revenue | 2,539 | 1,984 | 1,340 | 2,432 | 1,464 | 974.06 | Upgrade
|
| Revenue Growth (YoY) | 76.46% | 48.05% | -44.90% | 66.11% | 50.31% | 33.85% | Upgrade
|
| Cost of Revenue | 2,430 | 1,899 | 1,324 | 2,135 | 1,252 | 809.67 | Upgrade
|
| Gross Profit | 108.96 | 85.05 | 16.42 | 296.83 | 212.34 | 164.39 | Upgrade
|
| Selling, General & Admin | 3.6 | 2.74 | 2.62 | 121.83 | 79.47 | 119.75 | Upgrade
|
| Other Operating Expenses | 96.24 | 71.87 | 2.61 | 188.44 | 119.32 | 9.11 | Upgrade
|
| Operating Expenses | 101.12 | 75.95 | 7.34 | 326.95 | 210.85 | 143.27 | Upgrade
|
| Operating Income | 7.85 | 9.1 | 9.08 | -30.12 | 1.49 | 21.11 | Upgrade
|
| Interest Expense | -0.89 | -0.31 | -4.8 | -8.46 | -9.83 | -11.5 | Upgrade
|
| Interest & Investment Income | - | - | 0.11 | 0.23 | 0.16 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.66 | 0.66 | -0.02 | 0.46 | 0.23 | - | Upgrade
|
| EBT Excluding Unusual Items | 7.62 | 9.45 | 4.37 | -37.89 | -7.96 | 9.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.2 | 40.01 | 0.41 | 0.14 | Upgrade
|
| Other Unusual Items | - | - | - | - | 7.37 | - | Upgrade
|
| Pretax Income | 7.62 | 9.45 | 4.17 | 2.12 | -0.18 | 9.94 | Upgrade
|
| Income Tax Expense | 1.95 | 2.44 | 1.17 | -2.32 | 0.47 | 2.23 | Upgrade
|
| Net Income | 5.67 | 7.01 | 3 | 4.44 | -0.65 | 7.71 | Upgrade
|
| Net Income to Common | 5.67 | 7.01 | 3 | 4.44 | -0.65 | 7.71 | Upgrade
|
| Net Income Growth | 48.41% | 133.40% | -32.35% | - | - | 29.75% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 3 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 3 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 179.42% | 286.37% | -31.94% | - | 90.45% | 22.08% | Upgrade
|
| EPS (Basic) | 1.45 | 2.25 | 3.72 | 3.74 | -0.55 | 12.38 | Upgrade
|
| EPS (Diluted) | 1.45 | 2.25 | 3.72 | 3.74 | -0.55 | 12.38 | Upgrade
|
| EPS Growth | -46.88% | -39.59% | -0.60% | - | - | 6.28% | Upgrade
|
| Free Cash Flow | - | -77.19 | 15.91 | -49.46 | -1.72 | 40.82 | Upgrade
|
| Free Cash Flow Per Share | - | -24.76 | 19.72 | -41.71 | -1.45 | 65.56 | Upgrade
|
| Gross Margin | 4.29% | 4.29% | 1.23% | 12.21% | 14.50% | 16.88% | Upgrade
|
| Operating Margin | 0.31% | 0.46% | 0.68% | -1.24% | 0.10% | 2.17% | Upgrade
|
| Profit Margin | 0.22% | 0.35% | 0.22% | 0.18% | -0.04% | 0.79% | Upgrade
|
| Free Cash Flow Margin | - | -3.89% | 1.19% | -2.03% | -0.12% | 4.19% | Upgrade
|
| EBITDA | 8.36 | 10.13 | 11.01 | -18.03 | 13.55 | 33.06 | Upgrade
|
| EBITDA Margin | 0.33% | 0.51% | 0.82% | -0.74% | 0.92% | 3.39% | Upgrade
|
| D&A For EBITDA | 0.52 | 1.03 | 1.93 | 12.1 | 12.06 | 11.94 | Upgrade
|
| EBIT | 7.85 | 9.1 | 9.08 | -30.12 | 1.49 | 21.11 | Upgrade
|
| EBIT Margin | 0.31% | 0.46% | 0.68% | -1.24% | 0.10% | 2.17% | Upgrade
|
| Effective Tax Rate | 25.61% | 25.81% | 27.95% | - | - | 22.43% | Upgrade
|
| Revenue as Reported | 2,540 | 1,985 | 1,340 | 2,473 | 1,473 | 974.39 | Upgrade
|
| Advertising Expenses | - | - | - | 0.19 | 0.05 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.