Arrowhead Seperation Engineering Limited (BOM:544025)
75.25
-1.25 (-1.63%)
At close: Jan 8, 2026
BOM:544025 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| 208.83 | 203.19 | 247.62 | 215.01 | 108.71 | 91.23 | Upgrade | |
Revenue Growth (YoY) | 3.09% | -17.94% | 15.17% | 97.78% | 19.16% | -49.47% | Upgrade |
Cost of Revenue | 152.07 | 142.35 | 155.94 | 133.01 | 56.12 | 61.95 | Upgrade |
Gross Profit | 56.76 | 60.84 | 91.68 | 82 | 52.6 | 29.28 | Upgrade |
Selling, General & Admin | 33.02 | 34.62 | 36.08 | 35.89 | 34.25 | 27.49 | Upgrade |
Other Operating Expenses | 12.86 | 11.17 | 19.88 | 13.34 | 8.04 | 6.61 | Upgrade |
Operating Expenses | 46.2 | 46.06 | 56.18 | 49.61 | 42.86 | 34.75 | Upgrade |
Operating Income | 10.56 | 14.78 | 35.5 | 32.39 | 9.74 | -5.47 | Upgrade |
Interest Expense | -4.09 | -3.47 | -7.2 | -13.3 | -8.9 | -7.27 | Upgrade |
Interest & Investment Income | 1.46 | 1.46 | 0.44 | 0.24 | 0.46 | 0.43 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.31 | 0.05 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -6.8 | -4.83 | -0.94 | -7.67 | -0 | - | Upgrade |
Pretax Income | 1.13 | 7.93 | 27.5 | 11.7 | 1.29 | -12.31 | Upgrade |
Income Tax Expense | 2.16 | 3.8 | 7.14 | 1.46 | 0.38 | 5.61 | Upgrade |
Net Income | -1.03 | 4.14 | 20.36 | 10.24 | 0.92 | -17.92 | Upgrade |
Net Income to Common | -1.03 | 4.14 | 20.36 | 10.24 | 0.92 | -17.92 | Upgrade |
Net Income Growth | - | -79.68% | 98.88% | 1016.36% | - | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 4.69% | 23.64% | 15.25% | - | - | 0.11% | Upgrade |
EPS (Basic) | -0.55 | 2.21 | 13.45 | 7.79 | 0.70 | -13.64 | Upgrade |
EPS (Diluted) | -0.55 | 2.21 | 13.45 | 7.79 | 0.70 | -13.64 | Upgrade |
EPS Growth | - | -83.57% | 72.55% | 1016.36% | - | - | Upgrade |
Free Cash Flow | -35.14 | -39.29 | -22.89 | 5.73 | -9.83 | 9.12 | Upgrade |
Free Cash Flow Per Share | -18.73 | -21.00 | -15.12 | 4.36 | -7.48 | 6.95 | Upgrade |
Gross Margin | 27.18% | 29.94% | 37.02% | 38.14% | 48.38% | 32.09% | Upgrade |
Operating Margin | 5.06% | 7.27% | 14.33% | 15.06% | 8.96% | -6.00% | Upgrade |
Profit Margin | -0.50% | 2.04% | 8.22% | 4.76% | 0.84% | -19.64% | Upgrade |
Free Cash Flow Margin | -16.83% | -19.34% | -9.24% | 2.66% | -9.04% | 10.00% | Upgrade |
EBITDA | 10.89 | 15.05 | 35.72 | 32.76 | 10.09 | -5.05 | Upgrade |
EBITDA Margin | 5.21% | 7.41% | 14.42% | 15.24% | 9.28% | -5.53% | Upgrade |
D&A For EBITDA | 0.33 | 0.27 | 0.22 | 0.38 | 0.35 | 0.42 | Upgrade |
EBIT | 10.56 | 14.78 | 35.5 | 32.39 | 9.74 | -5.47 | Upgrade |
EBIT Margin | 5.06% | 7.27% | 14.33% | 15.06% | 8.96% | -6.00% | Upgrade |
Effective Tax Rate | 191.67% | 47.85% | 25.95% | 12.50% | 29.03% | - | Upgrade |
Revenue as Reported | 210.69 | 204.65 | 248.9 | 217.16 | 109.17 | 91.66 | Upgrade |
Advertising Expenses | - | 0.23 | 0.18 | - | 0.03 | 0.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.