Jyoti CNC Automation Limited (BOM:544081)
India · Delayed Price · Currency is INR 951.05
-10.30 (-1.07%)
At close: Dec 5, 2025
Jyoti CNC Automation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 19,433 | 18,177 | 13,385 | 9,293 | 7,465 | 5,801 | Upgrade |
| 19,433 | 18,177 | 13,385 | 9,293 | 7,465 | 5,801 | Upgrade | |
Revenue Growth (YoY) | 19.87% | 35.80% | 44.04% | 24.48% | 28.69% | -15.54% | Upgrade |
Cost of Revenue | 8,969 | 8,750 | 6,791 | 5,559 | 4,221 | 3,213 | Upgrade |
Gross Profit | 10,464 | 9,427 | 6,593 | 3,734 | 3,244 | 2,588 | Upgrade |
Selling, General & Admin | 3,107 | 2,736 | 2,165 | 1,734 | 1,421 | 1,357 | Upgrade |
Other Operating Expenses | 2,207 | 1,782 | 1,419 | 1,232 | 1,065 | 914.26 | Upgrade |
Operating Expenses | 5,730 | 4,883 | 3,911 | 3,302 | 2,844 | 2,649 | Upgrade |
Operating Income | 4,735 | 4,544 | 2,682 | 432.17 | 400.06 | -60.94 | Upgrade |
Interest Expense | -420.2 | -356.8 | -798.5 | -801.53 | -730.26 | -651.25 | Upgrade |
Interest & Investment Income | 85.1 | 85.1 | 51.1 | 8.99 | 14.87 | 13.43 | Upgrade |
Currency Exchange Gain (Loss) | 53.9 | 53.9 | 12 | 222.99 | -32.56 | 84.22 | Upgrade |
Other Non Operating Income (Expenses) | 82.8 | -63 | -100 | -95.29 | -75.27 | -101.19 | Upgrade |
EBT Excluding Unusual Items | 4,536 | 4,263 | 1,847 | -232.67 | -423.16 | -715.73 | Upgrade |
Gain (Loss) on Sale of Investments | 4.6 | 4.6 | 2.7 | 1.26 | 1.23 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 0.3 | 0.17 | 4.43 | - | Upgrade |
Other Unusual Items | - | -90.7 | - | 304.5 | - | - | Upgrade |
Pretax Income | 4,541 | 4,177 | 1,850 | 73.26 | -417.5 | -715.73 | Upgrade |
Income Tax Expense | 1,080 | 1,017 | 340.9 | 127.9 | 65.5 | -15.44 | Upgrade |
Net Income | 3,461 | 3,160 | 1,509 | -54.64 | -483 | -700.29 | Upgrade |
Net Income to Common | 3,461 | 3,160 | 1,509 | -54.64 | -483 | -700.29 | Upgrade |
Net Income Growth | 26.18% | 109.47% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 227 | 227 | 191 | 147 | 147 | 147 | Upgrade |
Shares Outstanding (Diluted) | 227 | 227 | 191 | 147 | 147 | 147 | Upgrade |
Shares Change (YoY) | 4.88% | 18.99% | 29.62% | 0.03% | - | - | Upgrade |
EPS (Basic) | 15.23 | 13.90 | 7.89 | -0.37 | -3.28 | -4.75 | Upgrade |
EPS (Diluted) | 15.23 | 13.90 | 7.89 | -0.37 | -3.30 | -4.80 | Upgrade |
EPS Growth | 20.34% | 76.11% | - | - | - | - | Upgrade |
Free Cash Flow | -3,181 | -4,153 | -1,625 | 80.61 | -20.1 | 137.83 | Upgrade |
Free Cash Flow Per Share | -13.99 | -18.26 | -8.51 | 0.55 | -0.14 | 0.94 | Upgrade |
Gross Margin | 53.85% | 51.86% | 49.26% | 40.18% | 43.45% | 44.61% | Upgrade |
Operating Margin | 24.36% | 25.00% | 20.04% | 4.65% | 5.36% | -1.05% | Upgrade |
Profit Margin | 17.81% | 17.39% | 11.27% | -0.59% | -6.47% | -12.07% | Upgrade |
Free Cash Flow Margin | -16.37% | -22.84% | -12.14% | 0.87% | -0.27% | 2.38% | Upgrade |
EBITDA | 5,106 | 4,865 | 2,955 | 692.1 | 678.75 | 235.75 | Upgrade |
EBITDA Margin | 26.28% | 26.77% | 22.08% | 7.45% | 9.09% | 4.06% | Upgrade |
D&A For EBITDA | 371.8 | 320.9 | 273.1 | 259.93 | 278.69 | 296.69 | Upgrade |
EBIT | 4,735 | 4,544 | 2,682 | 432.17 | 400.06 | -60.94 | Upgrade |
EBIT Margin | 24.36% | 25.00% | 20.04% | 4.65% | 5.36% | -1.05% | Upgrade |
Effective Tax Rate | 23.78% | 24.35% | 18.43% | 174.58% | - | - | Upgrade |
Revenue as Reported | 19,723 | 18,322 | 13,450 | 9,526 | 7,501 | 5,901 | Upgrade |
Advertising Expenses | - | - | - | 71.39 | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.