Royal Sense Limited (BOM:544143)
India · Delayed Price · Currency is INR 235.30
+30.30 (14.78%)
At close: Dec 5, 2025
Royal Sense Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 831.94 | 617.34 | 178 | 115.65 | 67.49 | 71.35 |
Other Revenue | 0.01 | 0.01 | - | 7.01 | - | - |
| 831.95 | 617.35 | 178 | 122.66 | 67.49 | 71.35 | |
Revenue Growth (YoY) | 299.20% | 246.82% | 45.12% | 81.76% | -5.42% | - |
Cost of Revenue | 642.04 | 495.86 | 146.3 | 106.1 | 61.6 | 65.72 |
Gross Profit | 189.91 | 121.49 | 31.7 | 16.56 | 5.89 | 5.63 |
Selling, General & Admin | 36.88 | 22.59 | 5.58 | 1.12 | 1.49 | 2.5 |
Other Operating Expenses | 38.03 | 10.03 | 3.45 | 1.82 | 2.17 | 0.84 |
Operating Expenses | 75.26 | 32.81 | 9.11 | 2.99 | 3.73 | 3.51 |
Operating Income | 114.65 | 88.68 | 22.59 | 13.57 | 2.16 | 2.12 |
Interest Expense | -4.84 | -1.43 | -0.63 | -0.33 | - | - |
Interest & Investment Income | 0.79 | 0.79 | 0.3 | 0 | 0.03 | 0.05 |
Other Non Operating Income (Expenses) | -0.69 | -0.69 | -0.3 | -0.07 | -0.01 | -0.02 |
EBT Excluding Unusual Items | 109.9 | 87.35 | 21.96 | 13.18 | 2.18 | 2.14 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - |
Pretax Income | 109.9 | 87.35 | 21.96 | 13.18 | 2.18 | 2.14 |
Income Tax Expense | 29.79 | 24.03 | 6.08 | - | - | - |
Net Income | 80.11 | 63.31 | 15.89 | 13.18 | 2.18 | 2.14 |
Net Income to Common | 80.11 | 63.31 | 15.89 | 13.18 | 2.18 | 2.14 |
Net Income Growth | 184.93% | 298.49% | 20.57% | 503.39% | 1.91% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 3 | - | - |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 3 | - | - |
Shares Change (YoY) | 56.21% | 9.14% | 42.13% | - | - | - |
EPS (Basic) | 15.48 | 12.74 | 3.24 | 3.82 | - | - |
EPS (Diluted) | 14.36 | 11.83 | 3.24 | 3.82 | - | - |
EPS Growth | 82.39% | 265.12% | -15.17% | - | - | - |
Free Cash Flow | -87.25 | -4.08 | -39.05 | 3.07 | -1.6 | -0.81 |
Free Cash Flow Per Share | -15.64 | -0.76 | -7.96 | 0.89 | - | - |
Gross Margin | 22.83% | 19.68% | 17.81% | 13.50% | 8.73% | 7.89% |
Operating Margin | 13.78% | 14.36% | 12.69% | 11.06% | 3.21% | 2.97% |
Profit Margin | 9.63% | 10.26% | 8.93% | 10.74% | 3.24% | 3.00% |
Free Cash Flow Margin | -10.49% | -0.66% | -21.94% | 2.50% | -2.37% | -1.13% |
EBITDA | 114.98 | 88.85 | 22.66 | 13.62 | 2.23 | 2.28 |
EBITDA Margin | 13.82% | 14.39% | 12.73% | 11.11% | 3.30% | 3.19% |
D&A For EBITDA | 0.34 | 0.18 | 0.08 | 0.05 | 0.07 | 0.16 |
EBIT | 114.65 | 88.68 | 22.59 | 13.57 | 2.16 | 2.12 |
EBIT Margin | 13.78% | 14.36% | 12.69% | 11.06% | 3.21% | 2.97% |
Effective Tax Rate | 27.11% | 27.52% | 27.66% | - | - | - |
Revenue as Reported | 832.74 | 618.14 | 178.31 | 122.66 | 67.52 | 71.4 |
Advertising Expenses | - | 4.53 | - | 0.06 | 0.02 | 0.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.