KP Green Engineering Limited (BOM:544150)
416.55
+5.35 (1.30%)
At close: Feb 6, 2026
KP Green Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,644 | 6,946 | 3,490 | 1,142 | 777.02 | 386.13 |
Other Revenue | - | - | -0 | -0 | - | - |
| 9,644 | 6,946 | 3,490 | 1,142 | 777.02 | 386.13 | |
Revenue Growth (YoY) | 90.03% | 99.01% | 205.62% | 46.98% | 101.23% | -21.78% |
Cost of Revenue | 7,018 | 5,226 | 2,591 | 807.64 | 566.6 | 256.5 |
Gross Profit | 2,625 | 1,720 | 899.53 | 334.45 | 210.42 | 129.63 |
Selling, General & Admin | 173.02 | 129.93 | 121.69 | 55.33 | 44.19 | 37.2 |
Other Operating Expenses | 721.9 | 444.98 | 212.5 | 68.62 | 71.42 | 34.9 |
Operating Expenses | 1,008 | 633.54 | 371.31 | 139.08 | 129.05 | 83.61 |
Operating Income | 1,617 | 1,087 | 528.22 | 195.37 | 81.37 | 46.03 |
Interest Expense | -123.69 | -17.42 | -4.99 | -34.63 | -23.34 | -21.83 |
Interest & Investment Income | 39.63 | 39.63 | 5.28 | 1.61 | 3.08 | 2.22 |
Currency Exchange Gain (Loss) | -0.78 | -0.78 | - | 0.01 | - | - |
Other Non Operating Income (Expenses) | -84.49 | -82.2 | -52.69 | 1.87 | 1.67 | -1.36 |
EBT Excluding Unusual Items | 1,448 | 1,026 | 475.83 | 164.23 | 62.77 | 25.06 |
Gain (Loss) on Sale of Assets | -0.26 | -0.26 | 0.33 | - | -0.54 | 0.01 |
Other Unusual Items | -8.28 | -6.99 | -1.87 | -0.88 | - | - |
Pretax Income | 1,440 | 1,019 | 474.29 | 163.4 | 62.24 | 25.06 |
Income Tax Expense | 396.46 | 283.93 | 122.96 | 42.23 | 18.35 | 6.49 |
Earnings From Continuing Operations | 1,043 | 734.91 | 351.33 | 121.17 | 43.89 | 18.58 |
Minority Interest in Earnings | 0.02 | 0.01 | - | 0 | - | - |
Net Income | 1,043 | 734.92 | 351.33 | 121.17 | 43.89 | 18.58 |
Net Income to Common | 1,043 | 734.92 | 351.33 | 121.17 | 43.89 | 18.58 |
Net Income Growth | 101.49% | 109.18% | 189.95% | 176.08% | 136.25% | -22.54% |
Shares Outstanding (Basic) | 50 | 50 | 37 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 50 | 50 | 37 | 36 | 36 | 36 |
Shares Change (YoY) | 15.17% | 36.99% | 1.84% | - | - | - |
EPS (Basic) | 20.86 | 14.70 | 9.63 | 3.38 | 1.22 | 0.52 |
EPS (Diluted) | 20.86 | 14.70 | 9.62 | 3.38 | 1.22 | 0.52 |
EPS Growth | 75.01% | 52.79% | 184.62% | 176.01% | 136.25% | -22.53% |
Free Cash Flow | -717.65 | -1,626 | -522.4 | 64.62 | 21.56 | -66.85 |
Free Cash Flow Per Share | -14.35 | -32.51 | -14.31 | 1.80 | 0.60 | -1.86 |
Dividend Per Share | 0.450 | 0.400 | - | - | - | - |
Gross Margin | 27.22% | 24.77% | 25.77% | 29.28% | 27.08% | 33.57% |
Operating Margin | 16.77% | 15.65% | 15.13% | 17.11% | 10.47% | 11.92% |
Profit Margin | 10.82% | 10.58% | 10.06% | 10.61% | 5.65% | 4.81% |
Free Cash Flow Margin | -7.44% | -23.40% | -14.97% | 5.66% | 2.77% | -17.31% |
EBITDA | 1,701 | 1,116 | 545.73 | 210.08 | 94.45 | 57.5 |
EBITDA Margin | 17.64% | 16.06% | 15.63% | 18.39% | 12.16% | 14.89% |
D&A For EBITDA | 83.31 | 29.02 | 17.5 | 14.71 | 13.09 | 11.47 |
EBIT | 1,617 | 1,087 | 528.22 | 195.37 | 81.37 | 46.03 |
EBIT Margin | 16.77% | 15.65% | 15.13% | 17.11% | 10.47% | 11.92% |
Effective Tax Rate | 27.54% | 27.87% | 25.92% | 25.85% | 29.48% | 25.88% |
Revenue as Reported | 9,715 | 7,020 | 3,520 | 1,148 | 784.24 | 388.37 |
Advertising Expenses | - | 14.86 | 54.59 | 1.54 | 0.09 | 0.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.