Vruddhi Engineering Works Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	313.78	318.02	218.21	130.77	22.07	0.11
Revenue Growth (YoY)	19.32%	45.74%	66.87%	492.65%	20794.89%	-
Cost of Revenue	195.25	210.07	148	93.45	15.68	0.14
Gross Profit	118.53	107.95	70.21	37.32	6.38	-0.03
Selling, General & Admin	35.16	31.14	25.98	13.32	1.43	0.04
Other Operating Expenses	41.01	46.79	31.58	10.39	3.52	0.14
Operating Expenses	84.27	84.32	61.62	25.87	5.11	0.18
Operating Income	34.26	23.64	8.59	11.45	1.27	-0.21
Interest Expense	-4.34	-3.26	-3.96	-1.4	-0.01	-
Interest & Investment Income	-	-	3.41	0	-	-
Currency Exchange Gain (Loss)	0.04	0.04	-	0.09	-	-
Other Non Operating Income (Expenses)	-0.03	-0.03	-	0	0	-
Pretax Income	29.94	20.4	8.04	10.15	1.26	-0.21
Income Tax Expense	8.31	5.48	2.31	2.61	0.32	-
Net Income	21.63	14.92	5.73	7.53	0.94	-0.21
Net Income to Common	21.63	14.92	5.73	7.53	0.94	-0.21
Net Income Growth	289.92%	160.34%	-23.96%	698.09%	-	-
Shares Outstanding (Basic)	3	3	2	0	0	0
Shares Outstanding (Diluted)	3	3	2	0	0	0
Shares Change (YoY)	15.47%	36.88%	270.94%	210.63%	-	-
EPS (Basic)	8.57	5.91	3.11	15.16	5.90	-1.32
EPS (Diluted)	8.57	5.91	3.11	15.16	5.90	-1.32
EPS Growth	237.67%	90.18%	-79.50%	156.93%	-	-
Free Cash Flow	2.16	-54.2	4.31	-36.02	-3.63	-
Free Cash Flow Per Share	0.86	-21.48	2.34	-72.48	-22.68	-
Gross Margin	37.77%	33.95%	32.18%	28.54%	28.92%	-31.82%
Operating Margin	10.92%	7.43%	3.94%	8.76%	5.75%	-200.00%
Profit Margin	6.89%	4.69%	2.63%	5.76%	4.28%	-200.00%
Free Cash Flow Margin	0.69%	-17.04%	1.98%	-27.55%	-16.44%	-
EBITDA	42.35	30.02	12.65	13.61	1.43	-
EBITDA Margin	13.50%	9.44%	5.80%	10.40%	6.49%	-
D&A For EBITDA	8.09	6.38	4.06	2.15	0.17	-
EBIT	34.26	23.64	8.59	11.45	1.27	-0.21
EBIT Margin	10.92%	7.43%	3.94%	8.76%	5.75%	-200.00%
Effective Tax Rate	27.77%	26.87%	28.71%	25.74%	25.08%	-
Revenue as Reported	314.1	318.34	221.74	130.96	22.07	0.11
Advertising Expenses	-	1.12	5.27	0.21	0.22	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.