Vruddhi Engineering Works Limited (BOM:544157)

Vruddhi Engineering Works Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	318.02	218.21	130.77	22.07	0.11
Revenue Growth (YoY)	45.74%	66.87%	492.65%	20794.89%	-
Cost of Revenue	210.07	148	93.45	15.68	0.14
Gross Profit	107.95	70.21	37.32	6.38	-0.03
Selling, General & Admin	31.14	25.98	13.32	1.43	0.04
Other Operating Expenses	46.79	31.58	10.39	3.52	0.14
Operating Expenses	84.32	61.62	25.87	5.11	0.18
Operating Income	23.64	8.59	11.45	1.27	-0.21
Interest Expense	-3.26	-3.96	-1.4	-0.01	-
Interest & Investment Income	-	3.41	0	-	-
Currency Exchange Gain (Loss)	0.04	-	0.09	-	-
Other Non Operating Income (Expenses)	-0.03	-	0	0	-
Pretax Income	20.4	8.04	10.15	1.26	-0.21
Income Tax Expense	5.48	2.31	2.61	0.32	-
Net Income	14.92	5.73	7.53	0.94	-0.21
Net Income to Common	14.92	5.73	7.53	0.94	-0.21
Net Income Growth	160.34%	-23.96%	698.09%	-	-
Shares Outstanding (Basic)	3	2	0	0	0
Shares Outstanding (Diluted)	3	2	0	0	0
Shares Change (YoY)	36.88%	270.94%	210.63%	-	-
EPS (Basic)	5.91	3.11	15.16	5.90	-1.32
EPS (Diluted)	5.91	3.11	15.16	5.90	-1.32
EPS Growth	90.18%	-79.50%	156.93%	-	-
Free Cash Flow	-54.2	4.31	-36.02	-3.63	-
Free Cash Flow Per Share	-21.48	2.34	-72.48	-22.68	-
Gross Margin	33.95%	32.18%	28.54%	28.92%	-31.82%
Operating Margin	7.43%	3.94%	8.76%	5.75%	-200.00%
Profit Margin	4.69%	2.63%	5.76%	4.28%	-200.00%
Free Cash Flow Margin	-17.04%	1.98%	-27.55%	-16.44%	-
EBITDA	30.02	12.65	13.61	1.43	-
EBITDA Margin	9.44%	5.80%	10.40%	6.49%	-
D&A For EBITDA	6.38	4.06	2.15	0.17	-
EBIT	23.64	8.59	11.45	1.27	-0.21
EBIT Margin	7.43%	3.94%	8.76%	5.75%	-200.00%
Effective Tax Rate	26.87%	28.71%	25.74%	25.08%	-
Revenue as Reported	318.34	221.74	130.96	22.07	0.11
Advertising Expenses	1.12	5.27	0.21	0.22	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.