D. P. Abhushan Limited (BOM:544161)
India
· Delayed Price · Currency is INR 1,501.40
+20.15 (1.36%)
At close: Apr 17, 2025
D. P. Abhushan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 31,503 | 23,399 | 19,751 | 17,314 | 12,182 | 8,086 | Upgrade
|
| Other Revenue | 8.13 | - | - | 1.67 | 0 | 0.33 | Upgrade
|
| Revenue | 31,511 | 23,399 | 19,751 | 17,315 | 12,182 | 8,086 | Upgrade
|
| Revenue Growth (YoY) | 45.34% | 18.47% | 14.07% | 42.14% | 50.64% | -0.43% | Upgrade
|
| Cost of Revenue | 29,118 | 21,796 | 18,434 | 16,127 | 11,324 | 7,436 | Upgrade
|
| Gross Profit | 2,393 | 1,603 | 1,317 | 1,188 | 857.59 | 650.5 | Upgrade
|
| Selling, General & Admin | 360.9 | 309.88 | 276.76 | 226.15 | 180.67 | 161.32 | Upgrade
|
| Other Operating Expenses | 466.77 | 287.08 | 273.33 | 205.05 | 163.66 | 145.49 | Upgrade
|
| Operating Expenses | 894.63 | 652.83 | 599.21 | 485.83 | 383.8 | 336.7 | Upgrade
|
| Operating Income | 1,498 | 950.2 | 718.27 | 702.26 | 473.79 | 313.8 | Upgrade
|
| Interest Expense | -108.38 | -115.8 | -109.86 | -127.14 | -92.43 | -86.87 | Upgrade
|
| Interest & Investment Income | 1.68 | 1.68 | 0.63 | 0.65 | 0.79 | 4.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.4 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.06 | -2.06 | -2.57 | -25.87 | -15.7 | -8.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,389 | 834.02 | 606.48 | 549.9 | 366.05 | 222.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.15 | -0.15 | - | -2.5 | 0.3 | -0.07 | Upgrade
|
| Asset Writedown | - | - | - | -0.07 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.36 | - | - | Upgrade
|
| Pretax Income | 1,389 | 833.87 | 606.48 | 546.97 | 366.35 | 222.42 | Upgrade
|
| Income Tax Expense | 351.96 | 215.25 | 153.31 | 141.63 | 92.33 | 55.65 | Upgrade
|
| Net Income | 1,037 | 618.62 | 453.17 | 405.34 | 274.02 | 166.77 | Upgrade
|
| Net Income to Common | 1,037 | 618.62 | 453.17 | 405.34 | 274.02 | 166.77 | Upgrade
|
| Net Income Growth | 106.86% | 36.51% | 11.80% | 47.93% | 64.31% | 41.44% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.58% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 46.35 | 27.80 | 20.36 | 18.21 | 12.31 | 7.49 | Upgrade
|
| EPS (Diluted) | 46.32 | 27.80 | 20.36 | 18.21 | 12.31 | 7.49 | Upgrade
|
| EPS Growth | 105.68% | 36.53% | 11.81% | 47.93% | 64.28% | 41.44% | Upgrade
|
| Free Cash Flow | - | -35.67 | 598.63 | 91.67 | -380.77 | 52.53 | Upgrade
|
| Free Cash Flow Per Share | - | -1.60 | 26.90 | 4.12 | -17.11 | 2.36 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 1.000 | - | - | Upgrade
|
| Gross Margin | 7.59% | 6.85% | 6.67% | 6.86% | 7.04% | 8.04% | Upgrade
|
| Operating Margin | 4.75% | 4.06% | 3.64% | 4.06% | 3.89% | 3.88% | Upgrade
|
| Profit Margin | 3.29% | 2.64% | 2.29% | 2.34% | 2.25% | 2.06% | Upgrade
|
| Free Cash Flow Margin | - | -0.15% | 3.03% | 0.53% | -3.13% | 0.65% | Upgrade
|
| EBITDA | 1,525 | 976.46 | 744.5 | 727.18 | 498.89 | 335 | Upgrade
|
| EBITDA Margin | 4.84% | 4.17% | 3.77% | 4.20% | 4.09% | 4.14% | Upgrade
|
| D&A For EBITDA | 26.27 | 26.25 | 26.23 | 24.92 | 25.1 | 21.21 | Upgrade
|
| EBIT | 1,498 | 950.2 | 718.27 | 702.26 | 473.79 | 313.8 | Upgrade
|
| EBIT Margin | 4.75% | 4.06% | 3.64% | 4.06% | 3.89% | 3.88% | Upgrade
|
| Effective Tax Rate | 25.33% | 25.81% | 25.28% | 25.89% | 25.20% | 25.02% | Upgrade
|
| Revenue as Reported | 31,516 | 23,404 | 19,754 | 17,317 | 12,183 | 8,091 | Upgrade
|
| Advertising Expenses | - | 83.02 | 79.38 | 47.14 | 48.45 | 43.58 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.