D. P. Abhushan Limited (BOM:544161)
India · Delayed Price · Currency is INR 1,594.50
-37.25 (-2.28%)
At close: Aug 22, 2025
D. P. Abhushan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 33,465 | 33,108 | 23,399 | 19,751 | 17,314 | 12,182 | Upgrade |
Other Revenue | 0 | 0 | - | - | 1.67 | 0 | Upgrade |
| 33,465 | 33,108 | 23,399 | 19,751 | 17,315 | 12,182 | Upgrade | |
Revenue Growth (YoY) | 41.01% | 41.49% | 18.47% | 14.07% | 42.14% | 50.64% | Upgrade |
Cost of Revenue | 30,560 | 30,449 | 21,796 | 18,434 | 16,127 | 11,324 | Upgrade |
Gross Profit | 2,905 | 2,659 | 1,603 | 1,317 | 1,188 | 857.59 | Upgrade |
Selling, General & Admin | 327.19 | 298.38 | 309.88 | 276.76 | 226.15 | 180.67 | Upgrade |
Other Operating Expenses | 662.58 | 614.92 | 287.08 | 273.33 | 205.05 | 163.66 | Upgrade |
Operating Expenses | 1,091 | 1,004 | 652.83 | 599.21 | 485.83 | 383.8 | Upgrade |
Operating Income | 1,813 | 1,654 | 950.2 | 718.27 | 702.26 | 473.79 | Upgrade |
Interest Expense | -154.27 | -144.39 | -115.8 | -109.86 | -127.14 | -92.43 | Upgrade |
Interest & Investment Income | - | - | 1.68 | 0.63 | 0.65 | 0.79 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.4 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -2.06 | -2.57 | -25.87 | -15.7 | Upgrade |
EBT Excluding Unusual Items | 1,659 | 1,510 | 834.02 | 606.48 | 549.9 | 366.05 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.15 | - | -2.5 | 0.3 | Upgrade |
Asset Writedown | - | - | - | - | -0.07 | - | Upgrade |
Other Unusual Items | - | - | - | - | -0.36 | - | Upgrade |
Pretax Income | 1,659 | 1,510 | 833.87 | 606.48 | 546.97 | 366.35 | Upgrade |
Income Tax Expense | 418.77 | 382.81 | 215.25 | 153.31 | 141.63 | 92.33 | Upgrade |
Net Income | 1,240 | 1,127 | 618.62 | 453.17 | 405.34 | 274.02 | Upgrade |
Net Income to Common | 1,240 | 1,127 | 618.62 | 453.17 | 405.34 | 274.02 | Upgrade |
Net Income Growth | 73.93% | 82.17% | 36.51% | 11.80% | 47.93% | 64.31% | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | -0.07% | 1.32% | - | - | - | - | Upgrade |
EPS (Basic) | 54.83 | 50.04 | 27.80 | 20.36 | 18.21 | 12.31 | Upgrade |
EPS (Diluted) | 54.74 | 49.98 | 27.80 | 20.36 | 18.21 | 12.31 | Upgrade |
EPS Growth | 74.06% | 79.80% | 36.53% | 11.81% | 47.93% | 64.28% | Upgrade |
Free Cash Flow | - | -441.12 | -35.67 | 598.63 | 91.67 | -380.77 | Upgrade |
Free Cash Flow Per Share | - | -19.56 | -1.60 | 26.90 | 4.12 | -17.11 | Upgrade |
Dividend Per Share | - | - | - | 1.000 | 1.000 | - | Upgrade |
Gross Margin | 8.68% | 8.03% | 6.85% | 6.67% | 6.86% | 7.04% | Upgrade |
Operating Margin | 5.42% | 5.00% | 4.06% | 3.64% | 4.06% | 3.89% | Upgrade |
Profit Margin | 3.71% | 3.40% | 2.64% | 2.29% | 2.34% | 2.25% | Upgrade |
Free Cash Flow Margin | - | -1.33% | -0.15% | 3.03% | 0.53% | -3.13% | Upgrade |
EBITDA | 1,921 | 1,745 | 976.46 | 744.5 | 727.18 | 498.89 | Upgrade |
EBITDA Margin | 5.74% | 5.27% | 4.17% | 3.77% | 4.20% | 4.09% | Upgrade |
D&A For EBITDA | 107.33 | 91.12 | 26.25 | 26.23 | 24.92 | 25.1 | Upgrade |
EBIT | 1,813 | 1,654 | 950.2 | 718.27 | 702.26 | 473.79 | Upgrade |
EBIT Margin | 5.42% | 5.00% | 4.06% | 3.64% | 4.06% | 3.89% | Upgrade |
Effective Tax Rate | 25.24% | 25.36% | 25.81% | 25.28% | 25.89% | 25.20% | Upgrade |
Revenue as Reported | 33,489 | 33,123 | 23,404 | 19,754 | 17,317 | 12,183 | Upgrade |
Advertising Expenses | - | - | 83.02 | 79.38 | 47.14 | 48.45 | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.