D. P. Abhushan Limited (BOM:544161)
India · Delayed Price · Currency is INR 1,229.10
-22.80 (-1.82%)
At close: Feb 13, 2026
D. P. Abhushan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 34,476 | 33,107 | 23,399 | 19,751 | 17,314 | 12,182 |
Other Revenue | - | - | - | - | 1.67 | 0 |
Revenue | 34,476 | 33,107 | 23,399 | 19,751 | 17,315 | 12,182 |
Revenue Growth (YoY) | 9.44% | 41.49% | 18.47% | 14.07% | 42.14% | 50.64% |
Cost of Revenue | 30,645 | 30,481 | 21,796 | 18,434 | 16,127 | 11,324 |
Gross Profit | 3,831 | 2,626 | 1,603 | 1,317 | 1,188 | 857.59 |
Selling, General & Admin | 516.72 | 443.18 | 303.42 | 276.76 | 226.15 | 180.67 |
Other Operating Expenses | 535.38 | 450.4 | 293.54 | 273.33 | 205.05 | 163.66 |
Operating Expenses | 1,170 | 984.7 | 652.83 | 599.21 | 485.83 | 383.8 |
Operating Income | 2,661 | 1,641 | 950.2 | 718.27 | 702.26 | 473.79 |
Interest Expense | -159.43 | -138.97 | -115.8 | -109.86 | -127.14 | -92.43 |
Interest & Investment Income | 1.86 | 1.86 | 1.68 | 0.63 | 0.65 | 0.79 |
Currency Exchange Gain (Loss) | 11.45 | 11.45 | - | - | - | -0.4 |
Other Non Operating Income (Expenses) | -7.05 | -5.9 | -2.06 | -2.57 | -25.87 | -15.7 |
EBT Excluding Unusual Items | 2,508 | 1,510 | 834.02 | 606.48 | 549.9 | 366.05 |
Gain (Loss) on Sale of Assets | - | - | -0.15 | - | -2.5 | 0.3 |
Asset Writedown | - | - | - | - | -0.07 | - |
Other Unusual Items | - | - | - | - | -0.36 | - |
Pretax Income | 2,508 | 1,510 | 833.87 | 606.48 | 546.97 | 366.35 |
Income Tax Expense | 643.72 | 382.81 | 215.25 | 153.31 | 141.63 | 92.33 |
Net Income | 1,864 | 1,127 | 618.62 | 453.17 | 405.34 | 274.02 |
Net Income to Common | 1,864 | 1,127 | 618.62 | 453.17 | 405.34 | 274.02 |
Net Income Growth | 79.67% | 82.17% | 36.51% | 11.80% | 47.93% | 64.31% |
Shares Outstanding (Basic) | 23 | 23 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 23 | 23 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 1.79% | 1.31% | - | - | - | - |
EPS (Basic) | 81.99 | 50.04 | 27.80 | 20.36 | 18.21 | 12.31 |
EPS (Diluted) | 81.76 | 49.98 | 27.80 | 20.36 | 18.21 | 12.31 |
EPS Growth | 76.50% | 79.80% | 36.53% | 11.81% | 47.93% | 64.28% |
Free Cash Flow | - | -441.12 | -35.67 | 598.63 | 91.67 | -380.77 |
Free Cash Flow Per Share | - | -19.56 | -1.60 | 26.90 | 4.12 | -17.11 |
Dividend Per Share | - | - | - | 1.000 | 1.000 | - |
Gross Margin | 11.11% | 7.93% | 6.85% | 6.67% | 6.86% | 7.04% |
Operating Margin | 7.72% | 4.96% | 4.06% | 3.64% | 4.06% | 3.89% |
Profit Margin | 5.41% | 3.40% | 2.64% | 2.29% | 2.34% | 2.25% |
Free Cash Flow Margin | - | -1.33% | -0.15% | 3.03% | 0.53% | -3.13% |
EBITDA | 2,724 | 1,689 | 976.46 | 744.5 | 727.18 | 498.89 |
EBITDA Margin | 7.90% | 5.10% | 4.17% | 3.77% | 4.20% | 4.09% |
D&A For EBITDA | 63.05 | 47.28 | 26.25 | 26.23 | 24.92 | 25.1 |
EBIT | 2,661 | 1,641 | 950.2 | 718.27 | 702.26 | 473.79 |
EBIT Margin | 7.72% | 4.96% | 4.06% | 3.64% | 4.06% | 3.89% |
Effective Tax Rate | 25.67% | 25.36% | 25.81% | 25.28% | 25.89% | 25.20% |
Revenue as Reported | 34,491 | 33,123 | 23,404 | 19,754 | 17,317 | 12,183 |
Advertising Expenses | - | 142.19 | 76.55 | 79.38 | 47.14 | 48.45 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.