D. P. Abhushan Limited (BOM:544161)
India flag India · Delayed Price · Currency is INR
1,553.15
+60.25 (4.04%)
At close: May 15, 2025

D. P. Abhushan Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
618.62453.17405.34274.02166.77
Upgrade
Depreciation & Amortization
55.4849.1153.739.4729.89
Upgrade
Other Amortization
0.39----
Upgrade
Loss (Gain) From Sale of Assets
0.15-1.57-0.3-
Upgrade
Asset Writedown & Restructuring Costs
--0.07--
Upgrade
Other Operating Activities
122.31109.41130.5489.2973.37
Upgrade
Change in Accounts Receivable
0.820.07-1.53-14.7217.5
Upgrade
Change in Inventory
-1,08341.99-302.31-902.72-450.73
Upgrade
Change in Accounts Payable
91.7524.21-172.04193.2176.16
Upgrade
Change in Other Net Operating Assets
191.13-88.2652.1127.52159.72
Upgrade
Operating Cash Flow
-2.81609.72167.46-294.2472.67
Upgrade
Operating Cash Flow Growth
-264.11%---80.48%
Upgrade
Capital Expenditures
-32.86-11.08-75.79-86.53-20.14
Upgrade
Sale of Property, Plant & Equipment
0.010.11-0.72-
Upgrade
Divestitures
--22.2645.2-
Upgrade
Sale (Purchase) of Intangibles
-3.84----
Upgrade
Other Investing Activities
-2.050.291.490.53.88
Upgrade
Investing Cash Flow
-38.74-10.69-52.03-97.93-16.27
Upgrade
Short-Term Debt Issued
610.68--530.724.71
Upgrade
Long-Term Debt Issued
3.43-171.1452.18-
Upgrade
Total Debt Issued
614.11-171.14582.94.71
Upgrade
Short-Term Debt Repaid
--362.05-204.61--
Upgrade
Long-Term Debt Repaid
-192.99-99.58---21.16
Upgrade
Total Debt Repaid
-192.99-461.62-204.61--21.16
Upgrade
Net Debt Issued (Repaid)
421.12-461.62-33.46582.9-16.45
Upgrade
Common Dividends Paid
-21.61-22.13---
Upgrade
Other Financing Activities
-116.17-112.07-145.84-102.47-89.53
Upgrade
Financing Cash Flow
283.34-595.83-179.3480.43-105.98
Upgrade
Miscellaneous Cash Flow Adjustments
-0---
Upgrade
Net Cash Flow
241.793.2-63.8888.27-49.57
Upgrade
Free Cash Flow
-35.67598.6391.67-380.7752.53
Upgrade
Free Cash Flow Growth
-553.04%---84.80%
Upgrade
Free Cash Flow Margin
-0.15%3.03%0.53%-3.13%0.65%
Upgrade
Free Cash Flow Per Share
-1.6026.904.12-17.112.36
Upgrade
Cash Interest Paid
116.17112.07145.84102.4789.53
Upgrade
Cash Income Tax Paid
207.51155.34134.6993.0560.72
Upgrade
Levered Free Cash Flow
-252.2413.75-71.71-564.12-50.1
Upgrade
Unlevered Free Cash Flow
-179.82482.417.75-506.354.2
Upgrade
Change in Net Working Capital
792.864.54409.07755.41201.67
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.