BOM:544170 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Operating Revenue	651.56	407.31	125.35
Other Revenue	0.1	-	-
Revenue	651.66	407.31	125.35
Revenue Growth (YoY)	59.99%	224.93%	-
Cost of Revenue	570.3	360.74	123.89
Gross Profit	81.35	46.57	1.46
Selling, General & Admin	4.4	4.71	0.19
Other Operating Expenses	22.26	7.53	0.42
Operating Expenses	28.17	13.14	0.7
Operating Income	53.18	33.43	0.76
Interest Expense	-2.69	-1.88	-
Other Non Operating Income (Expenses)	-	-2.67	-0.26
Pretax Income	50.49	28.87	0.51
Income Tax Expense	13.35	7.24	-
Net Income	37.14	21.64	0.51
Net Income to Common	37.14	21.64	0.51
Net Income Growth	71.68%	4175.69%	-
Shares Outstanding (Basic)	6	4	-
Shares Outstanding (Diluted)	13	4	-
Shares Change (YoY)	222.15%	-	-
EPS (Basic)	5.75	5.25	-
EPS (Diluted)	2.80	5.25	-
EPS Growth	-46.71%	-	-
Free Cash Flow	-226.83	-	-
Free Cash Flow Per Share	-17.10	-	-
Gross Margin	12.48%	11.43%	1.17%
Operating Margin	8.16%	8.21%	0.61%
Profit Margin	5.70%	5.31%	0.40%
Free Cash Flow Margin	-34.81%	-	-
EBITDA	54.69	34.32	-
EBITDA Margin	8.39%	8.43%	-
D&A For EBITDA	1.51	0.9	-
EBIT	53.18	33.43	0.76
EBIT Margin	8.16%	8.21%	0.61%
Effective Tax Rate	26.44%	25.07%	-
Revenue as Reported	651.66	407.31	125.35

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.